|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
|
Revenue Section (Non Plan) |
|
|
|
|
|
2852 |
Industries |
|
|
|
|
|
,06 |
Engineering Industries |
|
|
|
|
|
.06.102 |
Transport Equipment Industry |
|
|
|
|
|
10 |
Hindustan Shipyard Ltd. |
|
|
|
|
|
10.01 |
Ship Building Subsidy |
|
|
|
|
|
10.01.33 |
Subsidy |
30000 |
|
0.00 |
8692 |
12.42 |
10.02 |
Cochin Shipyard Ltd. |
|
|
|
|
|
10.02.33 |
Subsidy |
70000 |
|
0.00 |
|
0.00 |
13 |
Interest Subsidy To HSL |
|
|
|
|
|
13.00.33 |
Subsidy |
40000 |
|
0.00 |
|
0.00 |
|
Total Transport Equipment Industries |
140000 |
0 |
0.00 |
8692 |
5.79 |
2852 |
Total Major Head |
140000 |
0 |
0.00 |
8692 |
5.79 |
3051 |
Ports and Lighthouses |
|
|
|
|
|
,01 |
Major Ports |
|
|
|
|
|
,02 |
River Dredging and Maintenance of River Hooghly and
Haldia Channel by Calcutta Port Trust |
|
|
|
|
|
.02.00.33 |
Subsidy |
582500 |
530000 |
90.99 |
321899 |
51.79 |
,01 |
Maintennce and Dredging in Haldia Channel by Calcutta
Port trust |
|
|
|
0 |
|
.01.00.33 |
Subsidy |
1599600 |
1470000 |
91.90 |
1158511 |
62.49 |
|
Total Major Ports |
2182100 |
2000000 |
91.65 |
1480410 |
59.80 |
,02 |
Minor Ports |
|
|
|
|
|
,02.103 |
Dredging and Suveying |
|
|
|
|
|
,01 |
Dredging and survey Organisation |
|
|
|
|
|
01.00.01 |
Salaries |
18000 |
6043 |
33.57 |
6044 |
33.58 |
01.00.11 |
Travel Expences (Domestic) |
2200 |
1368 |
62.18 |
687 |
45.80 |
01.00.13 |
Office Expences |
600 |
154 |
25.67 |
191 |
38.20 |
01.00.27 |
Minor Works |
4800 |
793 |
16.52 |
1542 |
33.52 |
|
Total Dredging and Surveying |
25600 |
8358 |
32.65 |
8464 |
34.41 |
,02.001 |
Direction and Administration |
|
|
|
|
|
0.01 |
Estt. Charges in respect of CE-cum-Administrator
office at Port-Blair & E.E. and Liaison Office at New Delhi. |
|
|
|
|
|
01.00.01 |
Salaries |
57530 |
12636 |
21.96 |
15541 |
32.58 |
01.00.11 |
Travel Expenses(Domestic) |
3000 |
1060 |
35.33 |
1252 |
50.08 |
01.00.13 |
Office Expenses |
3200 |
677 |
21.16 |
564 |
20.14 |
01.00.27 |
Minor Works |
17500 |
20356 |
116.32 |
588 |
17.29 |
|
Total - ALHW |
81230 |
34729 |
42.75 |
17945 |
31.82 |
|
Total Direction & Admn. |
106830 |
43087 |
40.33 |
26409 |
32.60 |
.02.798 |
International Cooperation |
|
|
|
|
|
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
02.00.32 |
Contribution |
|
|
|
|
0.00 |
O3 |
Permanent Internatioinal Association of Navigational
Congress(PIANC) |
|
|
|
|
|
03.00.32 |
Contribution |
70 |
|
0.00 |
|
0.00 |
|
Total-Internatiional Cooperatioin |
70 |
0 |
0.00 |
0 |
0.00 |
|
Total - Minor Ports |
106900 |
43087 |
40.31 |
26409 |
32.56 |
|
Total - Ports |
2289000 |
2043087 |
89.26 |
1506819 |
58.94 |
O3 |
Lighthouses & Lightships |
|
|
|
|
|
.03.001 |
Direction and Administration |
|
|
|
|
|
O1 |
Directorate General |
|
|
|
|
|
01.00.01 |
Salaries |
63000 |
20844 |
33.09 |
19655 |
31.20 |
01.00.42 |
Wages |
300 |
17 |
5.67 |
47 |
18.80 |
01.00.03 |
Overtime Allowances |
450 |
32 |
7.11 |
80 |
20.00 |
01.00.11 |
Travel Expenses(Domestic) |
3300 |
809 |
24.52 |
829 |
27.63 |
01.00.12 |
Travel Expenses(Foreign) |
1100 |
85 |
7.73 |
205 |
25.63 |
01.00.13 |
Office Expenses |
7000 |
2920 |
41.71 |
1826 |
43.48 |
01.00.28 |
Professioinal services |
500 |
2 |
0.40 |
|
0.00 |
01.00.14 |
Rent,Rates and Taxes |
4000 |
553 |
13.83 |
513 |
12.21 |
|
Total - Direction & Admn. |
79650 |
25262 |
31.72 |
23155 |
30.33 |
O3.101 |
Lighthouses Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.01 |
Salaries |
64000 |
18881 |
29.50 |
18688 |
29.20 |
01.00.02 |
Wages |
450 |
141 |
31.33 |
218 |
48.44 |
01.00.03 |
Overtime Allowances |
100 |
9 |
9.00 |
8 |
8.00 |
01.00.11 |
Travel Expenses(Domestic) |
2500 |
805 |
32.20 |
671 |
33.55 |
01.00.13 |
Office Expenses |
20000 |
5032 |
25.16 |
4453 |
29.69 |
01.00.28 |
Professional Services |
4000 |
823 |
20.58 |
22641 |
754.70 |
01.00.14 |
Rents, Rates, and Taxes |
3500 |
549 |
15.69 |
429 |
12.26 |
|
Total - Management |
94550 |
26240 |
27.75 |
47108 |
53.50 |
O2 |
Operatioin & Maintenance |
|
|
|
|
|
02.00.01 |
Salaries |
2500 |
623 |
24.92 |
684 |
27.36 |
02.00.02 |
Wages |
100 |
12 |
12.00 |
31 |
31.00 |
02.00.03 |
Overtime Allowances |
50 |
0 |
0.00 |
|
0.00 |
02.00.11 |
Travel Expenses (Domestic) |
50 |
4 |
8.00 |
3 |
7.50 |
02.00.21 |
Material and Supplies |
500 |
83 |
16.60 |
15 |
3.00 |
02.00.52 |
Machinery & Equipment |
50 |
0 |
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
160000 |
28148 |
17.59 |
27003 |
19.29 |
|
Total - Operatioin and Maintenance |
163250 |
28870 |
17.68 |
27736 |
19.37 |
O3 |
Pension |
|
|
|
|
|
03.00.04 |
Pensioinary Charges |
3400 |
|
0.00 |
|
0.00 |
O4 |
Depreciatioin Reserve Fund |
|
|
|
|
|
04.00.62 |
Depreciatioin Reserve Fund |
20000 |
|
0.00 |
|
0.00 |
O5 |
General Reserve Fund |
|
|
|
|
|
05.00.62 |
Reserve |
395000 |
|
0.00 |
|
0.00 |
O6 |
Interest on Capital Outlay |
|
|
|
|
|
06.00.45 |
Interest |
500 |
|
0.00 |
|
0.00 |
|
|
418900 |
0 |
0.00 |
0 |
0.00 |
|
Total Lighthouse Working exp |
676700 |
55110 |
8.14 |
74844 |
16.16 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
O3.102 |
Lightships Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.42 |
Lum Sum Provision |
100 |
|
0.00 |
|
0.00 |
|
Total - Lightship - Working Expenses |
100 |
0 |
0.00 |
|
0.00 |
O3.798 |
Internatiional Cooperation |
|
|
|
|
|
O1 |
Contribution to Internatiional Associatiion of
Lighthouses Authorities, Paris |
|
|
|
|
|
01.00.32 |
Contribution |
500 |
|
0.00 |
|
0.00 |
|
Total - Lighthouses & Lightships |
756950 |
80372 |
10.62 |
97999 |
18.15 |
O2 |
Reimbursement of port charges to Major Ports on duty
free imports of Relief under bilateral agreements |
|
|
|
|
|
02.00.31 |
Grants-in-aid |
8000 |
|
0.00 |
|
0.00 |
|
Total General |
8000 |
0 |
0.00 |
0 |
0.00 |
3051 |
Total Major Head |
3053950 |
2123459 |
69.53 |
1604818 |
51.77 |
3052 |
Shipping |
|
|
|
|
|
O2 |
Coastal Shipping |
|
|
|
|
|
O2.001 |
Direction & Administration |
|
|
|
|
|
O1 |
Director General Shipping |
|
|
|
|
|
01.00.01 |
Salaries |
28927 |
8307 |
28.72 |
8435 |
37.39 |
01.00.03 |
Overtime Allowances |
48 |
9 |
18.75 |
11 |
23.91 |
01.00.11 |
Travel Expenses(Domestic) |
2550 |
245 |
9.61 |
649 |
43.27 |
01.11.12 |
Travel Expenses(Foreign) |
1800 |
308 |
17.11 |
309 |
20.60 |
01.00.13 |
Office Expenses |
6500 |
1485 |
22.85 |
1961 |
40.18 |
01.00.28 |
Professional Services |
5000 |
1040 |
20.80 |
3237 |
66.03 |
|
Total - Director General of Shipping |
44825 |
11394 |
25.42 |
14602 |
41.27 |
|
Total - Direction & Admn. |
44825 |
11394 |
25.42 |
14602 |
41.27 |
O2.003 |
Training & Education |
|
|
|
|
|
O1 |
Marine Engg. Training |
|
|
|
|
|
01.00.01 |
Salaries |
24500 |
7444 |
30.38 |
7199 |
37.36 |
01.00.03 |
Overtime Allowances |
50 |
26 |
52.00 |
27 |
69.23 |
01.00.11 |
Travel Expenses(Domestic) |
214 |
115 |
53.74 |
90 |
42.06 |
01.00.13 |
Office Expenses |
10000 |
1459 |
14.59 |
2013 |
20.71 |
|
Total - Marine Engg. Training |
34764 |
9044 |
26.02 |
9329 |
31.90 |
O2 |
Training Ship |
|
|
|
|
|
02.00.01 |
Salaries |
12000 |
3569 |
29.74 |
3314 |
31.54 |
02.00.03 |
Overtime Allowances |
620 |
143 |
23.06 |
130 |
13.93 |
02.00.11 |
Travel Expenses(Domestic) |
350 |
54 |
15.43 |
46 |
85.19 |
02.00.13 |
Office Expenses |
12500 |
2919 |
23.35 |
3494 |
39.93 |
|
Total Training Ship |
25470 |
6685 |
26.25 |
6984 |
34.50 |
O3 |
Nautical Engg. College |
|
|
|
|
|
03.00.01 |
Salaries |
10800 |
3416 |
31.63 |
3189 |
37.18 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
03.00.03 |
Overtime Allowances |
25 |
|
|
|
|
03.00.11 |
Travel Expenses(Domestic) |
96 |
2 |
2.08 |
|
0.00 |
03.00.13 |
Office Expenses |
10000 |
1062 |
10.62 |
1391 |
14.31 |
03.00.34 |
Scholorship/Stipend |
103 |
|
0.00 |
|
0.00 |
|
Total Nautical Engg. College |
21024 |
4480 |
21.31 |
4580 |
24.76 |
|
Total - Training & Education |
81258 |
20209 |
24.87 |
20893 |
30.73 |
O2.101 |
Regulation & Inspection |
|
|
|
|
|
O1 |
Mercantile Marine Deptt. |
|
|
|
|
|
O1.01. |
Principal Offices & their Estt. |
|
|
|
|
|
01.01.01 |
Salaries |
25900 |
11899 |
45.94 |
9165 |
44.49 |
01.01.02 |
Wages |
215 |
67 |
31.16 |
84 |
60.00 |
01.01.03 |
Overtime Allowances |
91 |
10 |
10.99 |
23 |
19.66 |
01.01.11 |
Travel Expenses(Domestic) |
1042 |
267 |
25.62 |
248 |
33.07 |
01.01.13 |
Office Expenses |
4000 |
2058 |
51.45 |
1906 |
53.61 |
01.01.28 |
Professional Services |
320 |
11 |
3.44 |
17 |
5.31 |
|
Total - Principal Offices & their Estt. |
31568 |
14312 |
45.34 |
11443 |
44.91 |
O1.02 |
Shipping Offices |
|
|
|
|
|
01.02.01 |
Salaries |
12655 |
3783 |
29.89 |
3788 |
36.13 |
01.02.03 |
Overtime Allowances |
10 |
|
0.00 |
|
0.00 |
01.02.11 |
Travel Expenses(Domestic) |
85 |
6 |
7.06 |
5 |
5.88 |
01.02.13 |
Office Expenses |
2500 |
417 |
16.68 |
310 |
13.36 |
01.02.16 |
Publicatiions |
20 |
|
0.00 |
|
0.00 |
01.02.28 |
Professiional Services |
731 |
392 |
53.63 |
294 |
40.22 |
|
Total Shipping Offices |
16001 |
4598 |
28.74 |
4397 |
32.21 |
O1.03 |
Other Schemes Ship Survey Department |
|
|
|
|
|
01.03.50 |
Other Charges |
7000 |
1227 |
17.53 |
1830 |
27.80 |
O1.04 |
Sailing Vessels Organisatiion |
|
|
|
|
|
01.04.50 |
Other Charges |
1500 |
457 |
30.47 |
480 |
34.29 |
|
Total Other Schemes |
8500 |
1684 |
19.81 |
2310 |
28.94 |
|
Total Regulatiion & Inspection |
56069 |
20594 |
36.73 |
18150 |
38.52 |
O2.102 |
Seamen's Welfare |
|
|
|
|
|
O2 |
Employment Offices |
|
|
|
|
|
02.00.01 |
Salaries |
11108 |
3753 |
33.79 |
3447 |
38.20 |
02.00.03 |
Overtime Allowances |
20 |
|
0.00 |
|
0.00 |
02.00.11 |
Travel Expenses(Domestic) |
65 |
22 |
33.85 |
33 |
50.77 |
02.00.13 |
Office Expenses |
445 |
270 |
60.67 |
196 |
48.16 |
02.00.16 |
Publicatiions |
5 |
|
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
90 |
|
0.00 |
|
0.00 |
|
Total Employment Offices |
11733 |
4045 |
34.48 |
3676 |
38.28 |
O1 |
Other Organisations |
|
|
|
|
|
O1.01. |
Seamen's Welfare Organisatiion in India |
|
|
|
|
|
01.01.42 |
Lum Sum Provision |
375 |
199 |
53.07 |
216 |
72.00 |
O1.02 |
Seamen"s Welfare Organisation |
|
|
|
|
|
01.02.42 |
Lum Sum Provision |
900 |
|
0.00 |
|
0.00 |
|
Total Other Organisation |
1275 |
199 |
15.61 |
216 |
18.00 |
|
|
2000-2001 |
|
|
1999-2000 |
|
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
|
Total Seamens Welfare |
13008 |
4244 |
32.63 |
3892 |
36.03 |
O2.103 |
Shipping Services |
|
|
|
|
|
O1.02 |
Andaman Services |
|
|
|
|
|
01.02.33 |
Subsidy |
90640 |
|
0.00 |
105542 |
52.77 |
|
Total Shipping Services |
90640 |
0 |
0.00 |
105542 |
52.77 |
O2.800 |
Other Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
O1 |
Interest differentials on loans for acquisition of
ships and Interest on Bank loans granted to SCI |
|
|
|
|
|
01.00.31 |
Grants in aid |
310000 |
|
0.00 |
204898 |
66.10 |
O3 |
Departmental Canteen |
|
|
|
|
|
03.00.20 |
Other Administrative Expenses |
600 |
202 |
33.67 |
181 |
43.93 |
|
Total Other Expenditure |
310600 |
202 |
0.07 |
205079 |
66.07 |
O2.798 |
International Cooperation |
|
|
|
|
|
O1 |
Contribution to IMO |
|
|
|
|
|
01.00.32 |
Contributiion |
17000 |
|
0.00 |
|
0.00 |
O2 |
Contributiions to World Maritime University |
|
|
|
0 |
|
02.00.32 |
Contributiion |
200 |
|
0.00 |
0 |
0.00 |
|
Total Internatioinal Cooperation |
17200 |
0 |
0.00 |
0 |
0.00 |
|
Total Coastal Shipping |
613600 |
56643 |
9.23 |
368158 |
53.44 |
3052 |
Total Major Head |
613600 |
56643 |
9.23 |
368158 |
53.44 |
3056 |
Inland Water Transport |
|
|
|
|
|
,00.003 |
Training & Research |
|
|
|
|
|
0.01 |
Techinical Studies |
|
|
|
|
|
01.00.42 |
Lumpsum Provision |
|
|
|
|
|
O0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
|
O1 |
Grants to Inland Water Ways Authority of India |
|
|
|
|
|
01.00.31 |
Grants in aid |
44500 |
11125 |
25.00 |
17300 |
50.00 |
O2 |
Subsidy to CIWTC Ltd., for river Conservancy |
|
|
|
|
|
02.00.33 |
Subsidy |
5000 |
|
0.00 |
|
0.00 |
|
Total Assistance to Public Sector & Other
Undertakings |
49500 |
11125 |
22.47 |
17300 |
43.69 |
3056 |
Total Major Head |
49500 |
11125 |
22.47 |
17300 |
43.69 |
3605 |
Technical and Economic Co-operation with other
countries |
|
|
|
|
|
OO.101 |
Cooperation with other countries |
|
|
|
|
|
O1 |
Bilateral Cooperatioin Programme |
|
|
|
|
|
O1.01. |
Aid to Bangladesh |
|
|
|
|
|
01.01.31 |
Grants in aid |
25000 |
|
0.00 |
0 |
0.00 |
3605 |
Total Major Head |
25000 |
0 |
0.00 |
0 |
0.00 |
|
Total Revenue Section |
3882050 |
2191426 |
56.45 |
1999184 |
49.92 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 7/2000 |
% to B.E. |
Exp. Upto 7/1999 |
% to B.E. |
5051 |
Capital oulay on Ports and Lighthouses |
|
|
|
|
|
O2 |
Minor Ports |
|
|
|
|
|
O2.200 |
Other Small Ports |
|
|
|
|
|
O1 |
Constructiion of Landing Facilities & jetties |
|
|
|
|
|
O1.01. |
Landing facilities |
|
|
|
|
|
01.01.43 |
Suspense |
140000 |
4468 |
3.19 |
66358 |
66.36 |
|
Total Minor Ports |
140000 |
4468 |
3.19 |
66358 |
66.36 |
O3 |
Lighthouse & Lightships |
|
|
|
|
|
O3.103 |
Constructioin & Development of other Navigational
Aids |
|
|
|
|
|
00.00.43 |
Suspense |
5000 |
1452 |
29.04 |
813 |
16.26 |
|
Total Lighthouse & Lightships |
5000 |
1452 |
29.04 |
813 |
16.26 |
5051 |
Total Major Head |
145000 |
5920 |
4.08 |
67171 |
63.97 |
6858 |
Loans for Engg. Industries |
|
|
|
|
|
25 |
Hooghly Dock and Ports Enginners Ltd., |
|
|
|
|
|
25.01 |
Working Capital Requirement |
|
|
|
|
|
25.01.55 |
Loans & Advances |
40000 |
9990 |
24.98 |
9990 |
24.98 |
|
Total Other Industrial & Machinery Industries |
|
|
|
|
|
6858 |
Total Major Head |
40000 |
9990 |
24.98 |
9990 |
24.98 |
7056 |
Loans for Inland Water Transport |
|
|
|
|
|
OO.190 |
Loans to Public Sector & Other Undertakings |
|
|
|
|
|
O1 |
Central Inland Water Transport Corporatioin |
|
|
|
|
|
01.00.55 |
Loans & Advances |
100000 |
19900 |
19.90 |
51000 |
53.35 |
7056 |
Total Major Head |
100000 |
19900 |
19.90 |
51000 |
53.35 |
|
Total Capital Section |
285000 |
35810 |
12.56 |
128161 |
53.27 |
|
Total Demand No.80 |
4167050 |
2227236 |
53.45 |
2127345 |
50.11 |