Numeric Code |
Discription |
2000-2001 |
1999-2000 |
|
|
|
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
|
REVENUE SECTIION (PLAN) |
|
|
|
|
|
|
|
2552 |
Provisioin for Projects/Schemes of North
Eastern Region & Sikkim |
|
|
|
|
|
|
|
|
Lumpsum Provision |
529900 |
|
0.00 |
|
|
|
|
2552 |
Total M.H. |
529900 |
0 |
0.00 |
0 |
|
0 |
|
2852 |
Industries |
|
|
|
|
|
|
|
11 |
Development of Ancillaries Shipbuilding |
|
|
|
|
|
|
|
|
|
|
|
#DIV/0! |
|
|
|
|
11.00.31 |
Grants-in-aid |
1000 |
|
0.00 |
|
0.00 |
1000 |
|
3 |
Grants-in-aid for Research and Development Schemes
(Shipbuilding) |
|
|
|
|
|
|
|
03.00.31 |
Grants-in-aid |
4000 |
|
0.00 |
500 |
10.00 |
5000 |
|
14 |
Conducting Studies |
|
|
|
|
|
|
|
14.00.20 |
Other Administrative Expenses |
500 |
|
0.00 |
|
0.00 |
1000 |
|
|
Total Transport Equipment Industries |
5500 |
0 |
0.00 |
500 |
7.14 |
7000 |
|
2852 |
Total - Major Head |
5500 |
0 |
0.00 |
500 |
7.14 |
7000 |
|
3051 |
Ports & Light Houses |
|
|
|
|
|
|
|
80 |
General |
|
|
|
|
|
|
|
80.004 |
Research & Development |
|
|
|
|
|
|
|
1 |
Other Items(R&D Scheme) |
|
|
|
|
|
|
|
01.00.31 |
Grants-in-aid |
4500 |
|
0.00 |
1996 |
39.92 |
5000 |
|
2 |
Training for Port Projects |
|
|
|
|
|
|
|
02.00.20 |
Other Administrative Expenses |
1400 |
|
0.00 |
4 |
0.16 |
2500 |
|
3 |
Other Training Seminar for Port Privatisatioin |
|
|
|
|
|
|
|
03.00.50 |
Other Charges |
4500 |
16 |
0.36 |
271 |
1.81 |
15000 |
|
4 |
Grants to Tariff Regulatory Authority |
|
|
|
|
|
|
|
04.00.31 |
Grants-in-aid |
27000 |
9566 |
35.43 |
12500 |
50.00 |
25000 |
|
5 |
Navigatioinal Safety Expenses |
|
|
|
|
|
|
|
05.00.50 |
Other Charges |
900 |
|
0.00 |
|
0.00 |
5000 |
|
6 |
Maritime Development |
|
|
|
|
|
|
|
06.00.28 |
Professiional Services |
9000 |
|
0.00 |
|
0.00 |
25000 |
|
8 |
Monitoring/Planning |
|
|
|
|
|
|
|
08.00.50 |
Other Charges |
3600 |
|
0.00 |
560 |
11.20 |
5000 |
|
7 |
Hydrographic survey vessels by dutch Grant to Major
Ports of Kandla, Vizag & Mumbai |
|
|
|
|
|
|
|
07.00.50 |
Other Charges |
0 |
|
|
|
0.00 |
114000 |
|
10 |
Training for World Bank Assisted Projects (TAMP) |
|
|
|
|
|
|
|
09, |
Reimbursement ORET grants for Dredger to DCI |
|
|
|
|
|
|
|
09.00.31 |
Grants in Aid |
|
|
|
72875 |
85.74 |
85000 |
|
10.00.20 |
Other Administrative Expenses |
9000 |
|
|
|
|
|
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
|
Total - Research & Development |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
|
Total - General |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
3051 |
Total Major Head |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
3052 |
Shipping |
0 |
|
|
|
|
|
|
,02 |
Other Items |
0 |
0 |
|
0 |
|
|
|
02.00.50 |
Other Charges |
0 |
0 |
|
0 |
0.00 |
11000 |
|
|
Total Other Expenditure |
0 |
0 |
|
0 |
0.00 |
11000 |
|
|
Total Coastal Shipping |
0 |
0 |
|
0 |
0.00 |
11000 |
|
3052 |
Total Major Head |
0 |
0 |
|
0 |
0.00 |
11000 |
|
3056 |
Inland Water Transport |
|
|
|
|
|
|
|
0.003 |
Training & Research |
|
|
|
|
|
|
|
1 |
Technical Studies |
|
|
|
|
|
|
|
01.00.42 |
Lumpsum Provisiion |
6000 |
|
0.00 |
3000 |
100.00 |
3000 |
|
2 |
Research & development Schemes for IWT Personnel |
|
|
|
|
|
|
|
02.00.42 |
Lumpsum Provisiion |
500 |
|
0.00 |
|
|
|
|
|
Total Training & Research |
6500 |
0 |
0.00 |
3000 |
100.00 |
3000 |
|
0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
|
|
|
1 |
Grant to Inland Waterways Authority of India |
|
|
|
|
|
|
|
01.00.31 |
Grants-in-aid |
420000 |
70000 |
16.67 |
29000 |
15.93 |
182000 |
|
|
Total Assistance to Public Sector & Other
Undertakings |
420000 |
70000 |
16.67 |
29000 |
15.93 |
182000 |
|
0.800 |
Other Expenditure |
|
|
|
|
|
|
|
3 |
Interest Subsidy to Banks/Financial Institutiions for
Loans to I.W.T. Enter-preneurs and other incentive schemes |
|
|
|
|
|
|
|
03.00.33 |
Susidy |
20000 |
|
0.00 |
|
0.00 |
10000 |
|
|
Total Other Expenditure |
20000 |
0 |
0.00 |
|
0.00 |
10000 |
|
3056 |
Total Major Head |
446500 |
70000 |
15.68 |
32000 |
16.41 |
195000 |
|
|
TOTAL REVENUE SECTIION |
1041800 |
79582 |
7.64 |
120706 |
24.97 |
483500 |
|
|
CAPITAL SECTIOIN |
|
|
|
|
|
|
|
4858 |
Capital Outlay on Engg. Industries |
|
|
|
|
|
|
|
2 |
Other Industrial Machinery Industries |
|
|
|
|
|
|
|
2.190 |
Investment in Public Sector & Other Undertakings |
|
|
|
|
|
|
|
1 |
Hoogly Dock & Ports Engineering Industries |
|
|
|
|
|
|
|
01.00.54 |
Investment in Public Sector & Other Undertakings |
15000 |
|
0.00 |
0 |
0.00 |
36500 |
|
4 |
Shipbuilding Industries |
|
|
|
0 |
|
|
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
3 |
Hindustan Shipyard Ltd., |
|
|
|
0 |
|
|
|
03.00.54 |
Investment |
112500 |
12400 |
11.02 |
|
0.00 |
75000 |
|
6 |
Cochin Shipyards Ltd., |
|
|
|
0 |
|
|
|
06.00.54 |
Investment |
50000 |
5650 |
11.30 |
|
0.00 |
50000 |
|
4858 |
Total Major Head |
177500 |
18050 |
10.17 |
0 |
0.00 |
161500 |
|
5051 |
Capital Outlay on Ports & Lighthouses |
|
|
|
|
|
|
|
2 |
Minor Ports |
|
|
|
|
|
|
|
2.200 |
Other Small Ports |
|
|
|
|
|
|
|
1 |
Constructiion of Landing facilities & jetties |
|
|
|
|
|
|
|
1.01 |
Landing facilities |
|
|
|
|
|
|
|
01.01.53 |
Major Works |
312480 |
102081 |
32.67 |
97256 |
61.55 |
158000 |
|
1.02 |
Navigatiion facilities in Lakshwadweep |
|
|
|
|
|
|
|
01.02.53 |
Major Works |
44100 |
32793 |
74.36 |
25796 |
24.57 |
105000 |
|
1.03 |
Equipment for Surveying (M.P.S.O.) |
|
|
|
|
|
|
|
01.03.57 |
Minor Works |
11070 |
1147 |
10.36 |
9467 |
29.58 |
32000 |
|
|
Total Minor Ports |
367650 |
136021 |
37.00 |
132519 |
44.92 |
295000 |
|
3 |
Lighthouses & Lightships |
|
|
|
|
|
|
|
3.101 |
Constructiion & Developoment of Lighthouses |
|
|
|
|
|
|
|
00.00.53 |
Major Works |
88000 |
4040 |
4.59 |
8537 |
21.50 |
39700 |
|
3.103 |
Constructiion & Development of Other Navigatioinal
Aids |
|
|
|
|
|
|
|
00.00.53 |
Major Works |
60400 |
0 |
0.00 |
18 |
0.03 |
60400 |
|
3.800 |
Other Expenditure |
|
|
|
|
|
|
|
1 |
Tools & Plants |
|
|
|
|
|
|
|
01.00.52 |
Machinery & Equipment |
3500 |
|
0.00 |
|
0.00 |
100 |
|
2 |
Building |
|
|
|
|
|
|
|
02.00.53 |
Major Works |
600 |
416 |
69.33 |
385 |
22.65 |
1700 |
|
|
Total Lighthouses & Lightships |
152500 |
4456 |
2.92 |
8940 |
8.77 |
101900 |
|
80 |
General |
|
|
|
|
|
|
|
80.001 |
Directiion & Administratiion |
|
|
|
|
|
|
|
1 |
Chief Engineer-cum-administrator-ALHW |
|
|
|
|
|
|
|
01.00.01 |
Salaries |
21600 |
7589 |
35.13 |
8025 |
40.13 |
20000 |
|
01.00.11 |
Travel Expenses(Domestic) |
1350 |
580 |
42.96 |
794 |
61.08 |
1300 |
|
01.00.13 |
Office Expenses |
1200 |
297 |
24.75 |
604 |
50.33 |
1200 |
|
|
Total Directiion & Admn. |
24150 |
8466 |
35.06 |
9423 |
41.88 |
22500 |
|
5051 |
Total Major Head |
544300 |
148943 |
27.36 |
150882 |
35.98 |
419400 |
|
5052 |
Capital Outlay on Shipping |
|
|
|
|
|
|
|
1 |
Overseas Shipping |
|
|
|
|
|
|
|
80.800 |
Other Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Survey Vessels |
|
|
|
|
|
|
|
07.00.60 |
Other Capital Expenditure |
450000 |
|
0.00 |
|
0.00 |
20000 |
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
80.800 |
Other Expenditure |
|
|
|
|
|
|
|
6 |
Training & Welfare Schemes to the benefit of
Seamen of Merchant Navy Training |
|
|
|
|
|
|
|
06.00.60 |
Other Capital Expenditure |
75000 |
|
0.00 |
|
0.00 |
200000 |
|
8 |
Building |
|
|
|
|
|
|
|
08.00.53 |
Major Works |
80000 |
-790 |
-0.99 |
|
0.00 |
60000 |
|
|
Total General |
605000 |
-790 |
-0.13 |
0 |
0.00 |
280000 |
|
5052 |
Total Major Head |
605000 |
-790 |
-0.13 |
0 |
0.00 |
280000 |
|
5056 |
Capital Outlay on Inland Water Transport |
|
|
|
|
|
|
|
.00.190 |
Investment in Public Sector & Other Undertakings |
|
|
|
|
|
|
|
1 |
Investment in Central Inland Water Transport
Corporation Ltd. |
|
|
|
|
|
|
|
01.00.54 |
Investment |
46300 |
32500 |
70.19 |
21950 |
72.68 |
30200 |
|
5056 |
Total Major Head |
46300 |
32500 |
70.19 |
21950 |
72.68 |
30200 |
|
5075 |
Capital outlay on Other Transport Services |
|
|
|
|
|
|
|
1 |
River Training Works |
|
|
|
|
|
|
|
.01.600 |
Other River Training Works |
|
|
|
|
|
|
|
2 |
Payment to Calcutta Port Trust |
|
|
|
|
|
|
|
02.00.31 |
Grant-in-aid |
1860600 |
|
0.00 |
|
0.00 |
1000 |
|
3 |
Payment to Paradip Port Trust for Relief &
reconstruction |
|
|
|
|
|
|
|
03.00.31 |
Grant-in-aid |
685000 |
|
0.00 |
|
|
|
|
5075 |
Total Major Head |
2545600 |
0 |
0.00 |
0 |
0.00 |
1000 |
|
6858 |
Loans for Engineering Industries |
|
|
|
|
|
|
|
2 |
Other Industrial Machinery Industries |
|
|
|
|
|
|
|
2.190 |
Loans to Public Sector and other Undertakings |
|
|
|
|
|
|
|
25 |
Hooghly Dock and Ports Engineers Ltd. |
|
|
|
|
|
|
|
25.02 |
Plan Schemes |
|
|
|
|
|
|
|
25.02.55 |
Loans and Advances |
15000 |
|
0.00 |
0.00 |
0.00 |
36500 |
|
|
Total-Other Industrial and Machinery Industries |
15000 |
|
0.00 |
0.00 |
0.00 |
36500 |
|
0.03 |
Transport Equipment Industry |
|
|
|
|
|
|
|
.03.190 |
Loans for Public Sector & other Undertakings |
|
|
|
|
|
|
|
0.03 |
Hindustan Shipyard Ltd., |
|
|
|
|
|
|
|
03,01 |
Working Capital Requirement |
|
|
|
|
|
|
|
03.01.55 |
Loans and Advances |
|
|
|
|
|
|
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
03.03.55 |
Loans and Advances |
112500 |
|
0.00 |
0.00 |
0.00 |
75000 |
|
0.04 |
Cochin Shipyards Ltd., |
|
|
|
0.00 |
|
|
|
o4.01 |
Working Capital Requirement |
|
|
|
0.00 |
|
|
|
04.01.55 |
Loans and Advances |
|
|
|
0.00 |
|
|
|
o4.03 |
Plan Schemes |
|
|
|
0.00 |
|
|
|
04.03.55 |
Loans and Advances |
50000 |
5650 |
11.30 |
|
0.00 |
50000 |
|
|
Total Transport Equipment Industry |
162500 |
5650 |
3.48 |
0.00 |
0.00 |
125000 |
|
6858 |
Total Major Head |
177500 |
5650 |
3.18 |
0.00 |
0.00 |
161500 |
|
7051 |
Loans for Ports & Lighthouses |
|
|
|
|
|
|
|
,01 |
Major Ports |
|
|
|
|
|
|
|
.01.190 |
Loans for Public Sector & other Undertakings |
|
|
|
|
|
|
|
,02 |
Loans to Port Trusts |
|
|
|
|
|
|
|
.02.18 |
Pradip Port Externally Aided Schemes |
|
|
|
|
|
|
|
02.18.55 |
Loans and Advances |
872200 |
238000 |
27.29 |
815700 |
33.29 |
2450000 |
|
.02.22 |
Chennai Port Externally Aided Schemes |
|
|
|
|
|
|
|
02.22.55 |
Loans and Advances |
450000 |
245400 |
54.53 |
|
0.00 |
2450000 |
|
|
Total Major Ports |
1322200 |
483400 |
36.56 |
815700 |
16.65 |
4900000 |
|
7051 |
Total Major Head |
1322200 |
483400 |
36.56 |
815700 |
16.65 |
4900000 |
|
7056 |
Loans for Inland Water Transports |
|
|
|
|
|
|
|
,00.190 |
Loans to Public Sector and other Undertakings |
|
|
|
|
|
|
|
,01 |
Central Inland Water Transport Corporation |
|
|
|
|
|
|
|
01.00.55 |
Loans and Advances |
46300 |
51900 |
112.10 |
21950 |
72.68 |
30200 |
|
7056 |
Total Major Head |
46300 |
51900 |
112.10 |
21950 |
72.68 |
30200 |
|
7601 |
Loans and Advances to State Governments |
|
|
|
|
|
|
|
,03 |
Loans for Central Plan Schemes |
|
|
|
|
|
|
|
.03.01 |
Devolpment of Inland Water Transport |
|
|
|
|
|
|
|
03.01.55 |
Loans and Advances |
35000 |
|
0.00 |
|
0.00 |
5000 |
|
7601 |
Total Major Head (Charged) |
35000 |
0 |
0.00 |
0 |
0.00 |
5000 |
|
|
Total Capital Section |
5499700 |
739653 |
13.45 |
1010482 |
16.87 |
5988800 |
|
|
Charged |
35000 |
0 |
0.00 |
0 |
0.00 |
5000 |
|
|
Voted |
5464700 |
739653 |
13.54 |
1010482 |
16.89 |
5983800 |
|
|
Total Demand No. 80 (Plan) |
6541500 |
819235 |
12.52 |
1131188 |
17.48 |
6472300 |
|
|
Charged |
35000 |
0 |
0.00 |
0 |
0.00 |
5000 |
|
|
Voted |
6506500 |
819235 |
12.59 |
1131188 |
17.49 |
6467300 |
|
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
|
Revenue Section (Non Plan) |
|
|
|
|
|
2852 |
Industries |
|
|
|
|
|
,06 |
Engineering Industries |
|
|
|
|
|
.06.102 |
Transport Equipment Industry |
|
|
|
|
|
10 |
Hindustan Shipyard Ltd. |
|
|
|
|
|
10.01 |
Ship Building Subsidy |
|
|
|
|
|
10.01.33 |
Subsidy |
30000 |
|
0.00 |
17480 |
24.97 |
10.02 |
Cochin Shipyard Ltd. |
|
|
|
|
|
10.02.33 |
Subsidy |
70000 |
|
0.00 |
|
0.00 |
13 |
Interest Subsidy To HSL |
|
|
|
|
|
13.00.33 |
Subsidy |
40000 |
17038 |
42.60 |
|
0.00 |
|
Total Transport Equipment Industries |
140000 |
17038 |
12.17 |
17480 |
11.65 |
2852 |
Total Major Head |
140000 |
17038 |
12.17 |
17480 |
11.65 |
3051 |
Ports and Lighthouses |
|
|
|
|
|
,01 |
Major Ports |
|
|
|
|
|
,02 |
River Dredging and Maintenance of River Hooghly and
Haldia Channel by Calcutta Port Trust |
|
|
|
|
|
.02.00.33 |
Subsidy |
582500 |
530000 |
90.99 |
321899 |
51.79 |
,01 |
Maintennce and Dredging in Haldia Channel by Calcutta
Port trust |
|
|
|
0 |
|
.01.00.33 |
Subsidy |
1599600 |
1470000 |
91.90 |
1158511 |
62.49 |
|
Total Major Ports |
2182100 |
2000000 |
91.65 |
1480410 |
59.80 |
,02 |
Minor Ports |
|
|
|
|
|
,02.103 |
Dredging and Suveying |
|
|
|
|
|
,01 |
Dredging and survey Organisation |
|
|
|
|
|
01.00.01 |
Salaries |
18000 |
7292 |
40.51 |
7276 |
40.42 |
01.00.11 |
Travel Expences (Domestic) |
2200 |
1565 |
71.14 |
747 |
49.80 |
01.00.13 |
Office Expences |
600 |
184 |
30.67 |
212 |
42.40 |
01.00.27 |
Minor Works |
4800 |
869 |
18.10 |
1580 |
34.35 |
|
Total Dredging and Surveying |
25600 |
9910 |
38.71 |
9815 |
39.90 |
,02.001 |
Direction and Administration |
|
|
|
|
|
0.01 |
Estt. Charges in respect of CE-cum-Administrator
office at Port-Blair & E.E. and Liaison Office at New Delhi. |
|
|
|
|
|
01.00.01 |
Salaries |
57530 |
16250 |
28.25 |
18755 |
39.32 |
01.00.11 |
Travel Expenses(Domestic) |
3000 |
1578 |
52.60 |
1433 |
57.32 |
01.00.13 |
Office Expenses |
3200 |
848 |
26.50 |
650 |
23.21 |
01.00.27 |
Minor Works |
17500 |
6457 |
36.90 |
746 |
21.94 |
|
Total - ALHW |
81230 |
25133 |
30.94 |
21584 |
38.27 |
|
Total Direction & Admn. |
106830 |
35043 |
32.80 |
31399 |
38.76 |
.02.798 |
International Cooperation |
|
|
|
|
|
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
02.00.32 |
Contribution |
|
|
|
|
0.00 |
O3 |
Permanent Internatioinal Association of Navigational
Congress(PIANC) |
|
|
|
|
|
03.00.32 |
Contribution |
70 |
|
0.00 |
|
0.00 |
|
Total-Internatiional Cooperatioin |
70 |
0 |
0.00 |
0 |
0.00 |
|
Total - Minor Ports |
106900 |
35043 |
32.78 |
31399 |
38.72 |
|
Total - Ports |
2289000 |
2035043 |
88.91 |
1511809 |
59.14 |
O3 |
Lighthouses & Lightships |
|
|
|
|
|
.03.001 |
Direction and Administration |
|
|
|
|
|
O1 |
Directorate General |
|
|
|
|
|
01.00.01 |
Salaries |
63000 |
25031 |
39.73 |
23665 |
37.56 |
01.00.42 |
Wages |
300 |
23 |
7.67 |
68 |
27.20 |
01.00.03 |
Overtime Allowances |
450 |
52 |
11.56 |
104 |
26.00 |
01.00.11 |
Travel Expenses(Domestic) |
3300 |
1066 |
32.30 |
1081 |
36.03 |
01.00.12 |
Travel Expenses(Foreign) |
1100 |
193 |
17.55 |
206 |
25.75 |
01.00.13 |
Office Expenses |
7000 |
3444 |
49.20 |
2270 |
54.05 |
01.00.28 |
Professioinal services |
500 |
2 |
0.40 |
|
0.00 |
01.00.14 |
Rent,Rates and Taxes |
4000 |
757 |
18.93 |
668 |
15.90 |
|
Total - Direction & Admn. |
79650 |
30568 |
38.38 |
28062 |
36.75 |
O3.101 |
Lighthouses Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.01 |
Salaries |
64000 |
22754 |
35.55 |
22492 |
35.14 |
01.00.02 |
Wages |
450 |
170 |
37.78 |
248 |
55.11 |
01.00.03 |
Overtime Allowances |
100 |
10 |
10.00 |
10 |
10.00 |
01.00.11 |
Travel Expenses(Domestic) |
2500 |
910 |
36.40 |
759 |
37.95 |
01.00.13 |
Office Expenses |
20000 |
6025 |
30.13 |
5649 |
37.66 |
01.00.28 |
Professional Services |
4000 |
823 |
20.58 |
22641 |
754.70 |
01.00.14 |
Rents, Rates, and Taxes |
3500 |
645 |
18.43 |
483 |
13.80 |
|
Total - Management |
94550 |
31337 |
33.14 |
52282 |
59.38 |
O2 |
Operatioin & Maintenance |
|
|
|
|
|
02.00.01 |
Salaries |
2500 |
776 |
31.04 |
819 |
32.76 |
02.00.02 |
Wages |
100 |
15 |
15.00 |
39 |
39.00 |
02.00.03 |
Overtime Allowances |
50 |
0 |
0.00 |
|
0.00 |
02.00.11 |
Travel Expenses (Domestic) |
50 |
7 |
14.00 |
3 |
7.50 |
02.00.21 |
Material and Supplies |
500 |
83 |
16.60 |
15 |
3.00 |
02.00.52 |
Machinery & Equipment |
50 |
0 |
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
160000 |
28148 |
17.59 |
54007 |
38.58 |
|
Total - Operatioin and Maintenance |
163250 |
29029 |
17.78 |
54883 |
38.33 |
O3 |
Pension |
|
|
|
|
|
03.00.04 |
Pensioinary Charges |
3400 |
|
0.00 |
|
0.00 |
O4 |
Depreciatioin Reserve Fund |
|
|
|
|
|
04.00.62 |
Depreciatioin Reserve Fund |
20000 |
|
0.00 |
|
0.00 |
O5 |
General Reserve Fund |
|
|
|
|
|
05.00.62 |
Reserve |
395000 |
|
0.00 |
|
0.00 |
O6 |
Interest on Capital Outlay |
|
|
|
|
|
06.00.45 |
Interest |
500 |
|
0.00 |
|
0.00 |
|
|
418900 |
0 |
0.00 |
0 |
0.00 |
|
Total Lighthouse Working exp |
676700 |
60366 |
8.92 |
107165 |
23.14 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
O3.102 |
Lightships Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.42 |
Lum Sum Provision |
100 |
|
0.00 |
|
0.00 |
|
Total - Lightship - Working Expenses |
100 |
0 |
0.00 |
|
0.00 |
O3.798 |
Internatiional Cooperation |
|
|
|
|
|
O1 |
Contribution to Internatiional Associatiion of
Lighthouses Authorities, Paris |
|
|
|
|
|
01.00.32 |
Contribution |
500 |
|
0.00 |
|
0.00 |
|
Total - Lighthouses & Lightships |
756950 |
90934 |
12.01 |
135227 |
25.04 |
O2 |
Reimbursement of port charges to Major Ports on duty
free imports of Relief under bilateral agreements |
|
|
|
|
|
02.00.31 |
Grants-in-aid |
8000 |
|
0.00 |
|
0.00 |
|
Total General |
8000 |
0 |
0.00 |
0 |
0.00 |
3051 |
Total Major Head |
3053950 |
2125977 |
69.61 |
1647036 |
53.13 |
3052 |
Shipping |
|
|
|
|
|
O2 |
Coastal Shipping |
|
|
|
|
|
O2.001 |
Direction & Administration |
|
|
|
|
|
O1 |
Director General Shipping |
|
|
|
|
|
01.00.01 |
Salaries |
28927 |
10003 |
34.58 |
10054 |
44.57 |
01.00.03 |
Overtime Allowances |
48 |
5 |
10.42 |
14 |
30.43 |
01.00.11 |
Travel Expenses(Domestic) |
2550 |
294 |
11.53 |
826 |
55.07 |
01.11.12 |
Travel Expenses(Foreign) |
1800 |
342 |
19.00 |
406 |
27.07 |
01.00.13 |
Office Expenses |
6500 |
1684 |
25.91 |
2324 |
47.62 |
01.00.28 |
Professional Services |
5000 |
1044 |
20.88 |
3897 |
79.50 |
|
Total - Director General of Shipping |
44825 |
13372 |
29.83 |
17521 |
49.52 |
|
Total - Direction & Admn. |
44825 |
13372 |
29.83 |
17521 |
49.52 |
O2.003 |
Training & Education |
|
|
|
|
|
O1 |
Marine Engg. Training |
|
|
|
|
|
01.00.01 |
Salaries |
24500 |
9332 |
38.09 |
8791 |
45.62 |
01.00.03 |
Overtime Allowances |
50 |
32 |
64.00 |
27 |
69.23 |
01.00.11 |
Travel Expenses(Domestic) |
214 |
158 |
73.83 |
102 |
47.66 |
01.00.13 |
Office Expenses |
10000 |
1998 |
19.98 |
2699 |
27.77 |
|
Total - Marine Engg. Training |
34764 |
11520 |
33.14 |
11619 |
39.74 |
O2 |
Training Ship |
|
|
|
|
|
02.00.01 |
Salaries |
12000 |
4369 |
36.41 |
3963 |
37.72 |
02.00.03 |
Overtime Allowances |
620 |
143 |
23.06 |
166 |
17.79 |
02.00.11 |
Travel Expenses(Domestic) |
350 |
76 |
21.71 |
46 |
85.19 |
02.00.13 |
Office Expenses |
12500 |
3373 |
26.98 |
4233 |
48.38 |
|
Total Training Ship |
25470 |
7961 |
31.26 |
8408 |
41.54 |
O3 |
Nautical Engg. College |
|
|
|
|
|
03.00.01 |
Salaries |
10800 |
4121 |
38.16 |
3831 |
44.67 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
03.00.03 |
Overtime Allowances |
25 |
|
|
|
|
03.00.11 |
Travel Expenses(Domestic) |
96 |
2 |
2.08 |
20 |
20.83 |
03.00.13 |
Office Expenses |
10000 |
1670 |
16.70 |
1941 |
19.97 |
03.00.34 |
Scholorship/Stipend |
103 |
|
0.00 |
|
0.00 |
|
Total Nautical Engg. College |
21024 |
5793 |
27.55 |
5792 |
31.31 |
|
Total - Training & Education |
81258 |
25274 |
31.10 |
25819 |
37.98 |
O2.101 |
Regulation & Inspection |
|
|
|
|
|
O1 |
Mercantile Marine Deptt. |
|
|
|
|
|
O1.01. |
Principal Offices & their Estt. |
|
|
|
|
|
01.01.01 |
Salaries |
25900 |
13844 |
53.45 |
11473 |
55.69 |
01.01.02 |
Wages |
215 |
76 |
35.35 |
97 |
69.29 |
01.01.03 |
Overtime Allowances |
91 |
13 |
14.29 |
26 |
22.22 |
01.01.11 |
Travel Expenses(Domestic) |
1042 |
299 |
28.69 |
296 |
39.47 |
01.01.13 |
Office Expenses |
4000 |
2473 |
61.83 |
2642 |
74.32 |
01.01.28 |
Professional Services |
320 |
16 |
5.00 |
24 |
7.50 |
|
Total - Principal Offices & their Estt. |
31568 |
16721 |
52.97 |
14558 |
57.13 |
O1.02 |
Shipping Offices |
|
|
|
|
|
01.02.01 |
Salaries |
12655 |
4659 |
36.82 |
4572 |
43.61 |
01.02.03 |
Overtime Allowances |
10 |
|
0.00 |
3 |
30.00 |
01.02.11 |
Travel Expenses(Domestic) |
85 |
6 |
7.06 |
5 |
5.88 |
01.02.13 |
Office Expenses |
2500 |
444 |
17.76 |
358 |
15.43 |
01.02.16 |
Publicatiions |
20 |
|
0.00 |
|
0.00 |
01.02.28 |
Professiional Services |
731 |
392 |
53.63 |
294 |
40.22 |
|
Total Shipping Offices |
16001 |
5501 |
34.38 |
5232 |
38.33 |
O1.03 |
Other Schemes Ship Survey Department |
|
|
|
|
|
01.03.50 |
Other Charges |
7000 |
1472 |
21.03 |
2077 |
31.56 |
O1.04 |
Sailing Vessels Organisatiion |
|
|
|
|
|
01.04.50 |
Other Charges |
1500 |
547 |
36.47 |
567 |
40.50 |
|
Total Other Schemes |
8500 |
2019 |
23.75 |
2644 |
33.12 |
|
Total Regulatiion & Inspection |
56069 |
24241 |
43.23 |
22434 |
47.62 |
O2.102 |
Seamen's Welfare |
|
|
|
|
|
O2 |
Employment Offices |
|
|
|
|
|
02.00.01 |
Salaries |
11108 |
4575 |
41.19 |
4198 |
46.53 |
02.00.03 |
Overtime Allowances |
20 |
|
0.00 |
|
0.00 |
02.00.11 |
Travel Expenses(Domestic) |
65 |
45 |
69.23 |
33 |
50.77 |
02.00.13 |
Office Expenses |
445 |
295 |
66.29 |
232 |
57.00 |
02.00.16 |
Publicatiions |
5 |
|
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
90 |
|
0.00 |
|
0.00 |
|
Total Employment Offices |
11733 |
4915 |
41.89 |
4463 |
46.48 |
O1 |
Other Organisations |
|
|
|
|
|
O1.01. |
Seamen's Welfare Organisatiion in India |
|
|
|
|
|
01.01.42 |
Lum Sum Provision |
375 |
238 |
63.47 |
253 |
84.33 |
O1.02 |
Seamen"s Welfare Organisation |
|
|
|
|
|
01.02.42 |
Lum Sum Provision |
900 |
|
0.00 |
|
0.00 |
|
Total Other Organisation |
1275 |
238 |
18.67 |
253 |
21.08 |
|
|
2000-2001 |
|
|
1999-2000 |
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
|
Total Seamens Welfare |
13008 |
5153 |
39.61 |
4716 |
43.66 |
O2.103 |
Shipping Services |
|
|
|
|
|
O1.02 |
Andaman Services |
|
|
|
|
|
01.02.33 |
Subsidy |
90640 |
|
0.00 |
105542 |
52.77 |
|
Total Shipping Services |
90640 |
0 |
0.00 |
105542 |
52.77 |
O2.800 |
Other Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
O1 |
Interest differentials on loans for acquisition of
ships and Interest on Bank loans granted to SCI |
|
|
|
|
|
01.00.31 |
Grants in aid |
310000 |
|
0.00 |
204898 |
66.10 |
O3 |
Departmental Canteen |
|
|
|
|
|
03.00.20 |
Other Administrative Expenses |
600 |
259 |
43.17 |
220 |
53.40 |
|
Total Other Expenditure |
310600 |
259 |
0.08 |
205118 |
66.08 |
O2.798 |
International Cooperation |
|
|
|
|
|
O1 |
Contribution to IMO |
|
|
|
|
|
01.00.32 |
Contributiion |
17000 |
|
0.00 |
|
0.00 |
O2 |
Contributiions to World Maritime University |
|
|
|
0 |
|
02.00.32 |
Contributiion |
200 |
|
0.00 |
0 |
0.00 |
|
Total Internatioinal Cooperation |
17200 |
0 |
0.00 |
0 |
0.00 |
|
Total Coastal Shipping |
613600 |
68299 |
11.13 |
381150 |
55.33 |
3052 |
Total Major Head |
613600 |
68299 |
11.13 |
381150 |
55.33 |
3056 |
Inland Water Transport |
|
|
|
|
|
,00.003 |
Training & Research |
|
|
|
|
|
0.01 |
Techinical Studies |
|
|
|
|
|
01.00.42 |
Lumpsum Provision |
|
|
|
|
|
O0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
|
O1 |
Grants to Inland Water Ways Authority of India |
|
|
|
|
|
01.00.31 |
Grants in aid |
44500 |
11125 |
25.00 |
17300 |
50.00 |
O2 |
Subsidy to CIWTC Ltd., for river Conservancy |
|
|
|
|
|
02.00.33 |
Subsidy |
5000 |
|
0.00 |
|
0.00 |
|
Total Assistance to Public Sector & Other
Undertakings |
49500 |
11125 |
22.47 |
17300 |
43.69 |
3056 |
Total Major Head |
49500 |
11125 |
22.47 |
17300 |
43.69 |
3605 |
Technical and Economic Co-operation with other
countries |
|
|
|
|
|
OO.101 |
Cooperation with other countries |
|
|
|
|
|
O1 |
Bilateral Cooperatioin Programme |
|
|
|
|
|
O1.01. |
Aid to Bangladesh |
|
|
|
|
|
01.01.31 |
Grants in aid |
25000 |
|
0.00 |
0 |
0.00 |
3605 |
Total Major Head |
25000 |
0 |
0.00 |
0 |
0.00 |
|
Total Revenue Section |
3882050 |
2222677 |
57.26 |
2063219 |
51.52 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/1999 |
% to B.E. |
5051 |
Capital oulay on Ports and Lighthouses |
|
|
|
|
|
O2 |
Minor Ports |
|
|
|
|
|
O2.200 |
Other Small Ports |
|
|
|
|
|
O1 |
Constructiion of Landing Facilities & jetties |
|
|
|
|
|
O1.01. |
Landing facilities |
|
|
|
|
|
01.01.43 |
Suspense |
140000 |
20167 |
14.41 |
90284 |
90.28 |
|
Total Minor Ports |
140000 |
20167 |
14.41 |
90284 |
90.28 |
O3 |
Lighthouse & Lightships |
|
|
|
|
|
O3.103 |
Constructioin & Development of other Navigational
Aids |
|
|
|
|
|
00.00.43 |
Suspense |
5000 |
1904 |
38.08 |
1258 |
25.16 |
|
Total Lighthouse & Lightships |
5000 |
1904 |
38.08 |
1258 |
25.16 |
5051 |
Total Major Head |
145000 |
22071 |
15.22 |
91542 |
87.18 |
6858 |
Loans for Engg. Industries |
|
|
|
|
|
25 |
Hooghly Dock and Ports Enginners Ltd., |
|
|
|
|
|
25.01 |
Working Capital Requirement |
|
|
|
|
|
25.01.55 |
Loans & Advances |
40000 |
9990 |
24.98 |
13320 |
33.30 |
|
Total Other Industrial & Machinery Industries |
|
|
|
|
|
6858 |
Total Major Head |
40000 |
9990 |
24.98 |
13320 |
33.30 |
7056 |
Loans for Inland Water Transport |
|
|
|
|
|
OO.190 |
Loans to Public Sector & Other Undertakings |
|
|
|
|
|
O1 |
Central Inland Water Transport Corporatioin |
|
|
|
|
|
01.00.55 |
Loans & Advances |
100000 |
19900 |
19.90 |
51000 |
53.35 |
7056 |
Total Major Head |
100000 |
19900 |
19.90 |
51000 |
53.35 |
|
Total Capital Section |
285000 |
51961 |
18.23 |
155862 |
64.78 |
|
Total Demand No.80 |
4167050 |
2274638 |
54.59 |
2219081 |
52.27 |
Numeric Code |
Discription |
2000-2001 |
1999-2000 |
|
|
|
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
|
REVENUE SECTIION (PLAN) |
|
|
|
|
|
|
|
2552 |
Provisioin for Projects/Schemes of North
Eastern Region & Sikkim |
|
|
|
|
|
|
|
|
Lumpsum Provision |
529900 |
|
0.00 |
|
|
|
|
2552 |
Total M.H. |
529900 |
0 |
0.00 |
0 |
|
0 |
|
2852 |
Industries |
|
|
|
|
|
|
|
11 |
Development of Ancillaries Shipbuilding |
|
|
|
|
|
|
|
|
|
|
|
#DIV/0! |
|
|
|
|
11.00.31 |
Grants-in-aid |
1000 |
|
0.00 |
|
0.00 |
1000 |
|
3 |
Grants-in-aid for Research and Development Schemes
(Shipbuilding) |
|
|
|
|
|
|
|
03.00.31 |
Grants-in-aid |
4000 |
|
0.00 |
500 |
10.00 |
5000 |
|
14 |
Conducting Studies |
|
|
|
|
|
|
|
14.00.20 |
Other Administrative Expenses |
500 |
|
0.00 |
|
0.00 |
1000 |
|
|
Total Transport Equipment Industries |
5500 |
0 |
0.00 |
500 |
7.14 |
7000 |
|
2852 |
Total - Major Head |
5500 |
0 |
0.00 |
500 |
7.14 |
7000 |
|
3051 |
Ports & Light Houses |
|
|
|
|
|
|
|
80 |
General |
|
|
|
|
|
|
|
80.004 |
Research & Development |
|
|
|
|
|
|
|
1 |
Other Items(R&D Scheme) |
|
|
|
|
|
|
|
01.00.31 |
Grants-in-aid |
4500 |
|
0.00 |
1996 |
39.92 |
5000 |
|
2 |
Training for Port Projects |
|
|
|
|
|
|
|
02.00.20 |
Other Administrative Expenses |
1400 |
|
0.00 |
4 |
0.16 |
2500 |
|
3 |
Other Training Seminar for Port Privatisatioin |
|
|
|
|
|
|
|
03.00.50 |
Other Charges |
4500 |
16 |
0.36 |
271 |
1.81 |
15000 |
|
4 |
Grants to Tariff Regulatory Authority |
|
|
|
|
|
|
|
04.00.31 |
Grants-in-aid |
27000 |
9566 |
35.43 |
12500 |
50.00 |
25000 |
|
5 |
Navigatioinal Safety Expenses |
|
|
|
|
|
|
|
05.00.50 |
Other Charges |
900 |
|
0.00 |
|
0.00 |
5000 |
|
6 |
Maritime Development |
|
|
|
|
|
|
|
06.00.28 |
Professiional Services |
9000 |
|
0.00 |
|
0.00 |
25000 |
|
8 |
Monitoring/Planning |
|
|
|
|
|
|
|
08.00.50 |
Other Charges |
3600 |
|
0.00 |
560 |
11.20 |
5000 |
|
7 |
Hydrographic survey vessels by dutch Grant to Major
Ports of Kandla, Vizag & Mumbai |
|
|
|
|
|
|
|
07.00.50 |
Other Charges |
0 |
|
|
|
0.00 |
114000 |
|
10 |
Training for World Bank Assisted Projects (TAMP) |
|
|
|
|
|
|
|
09, |
Reimbursement ORET grants for Dredger to DCI |
|
|
|
|
|
|
|
09.00.31 |
Grants in Aid |
|
|
|
72875 |
85.74 |
85000 |
|
10.00.20 |
Other Administrative Expenses |
9000 |
|
|
|
|
|
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
|
Total - Research & Development |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
|
Total - General |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
3051 |
Total Major Head |
59900 |
9582 |
16.00 |
88206 |
31.33 |
281500 |
|
3052 |
Shipping |
0 |
|
|
|
|
|
|
,02 |
Other Items |
0 |
0 |
|
0 |
|
|
|
02.00.50 |
Other Charges |
0 |
0 |
|
0 |
0.00 |
11000 |
|
|
Total Other Expenditure |
0 |
0 |
|
0 |
0.00 |
11000 |
|
|
Total Coastal Shipping |
0 |
0 |
|
0 |
0.00 |
11000 |
|
3052 |
Total Major Head |
0 |
0 |
|
0 |
0.00 |
11000 |
|
3056 |
Inland Water Transport |
|
|
|
|
|
|
|
0.003 |
Training & Research |
|
|
|
|
|
|
|
1 |
Technical Studies |
|
|
|
|
|
|
|
01.00.42 |
Lumpsum Provisiion |
6000 |
|
0.00 |
3000 |
100.00 |
3000 |
|
2 |
Research & development Schemes for IWT Personnel |
|
|
|
|
|
|
|
02.00.42 |
Lumpsum Provisiion |
500 |
|
0.00 |
|
|
|
|
|
Total Training & Research |
6500 |
0 |
0.00 |
3000 |
100.00 |
3000 |
|
0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
|
|
|
1 |
Grant to Inland Waterways Authority of India |
|
|
|
|
|
|
|
01.00.31 |
Grants-in-aid |
420000 |
70000 |
16.67 |
29000 |
15.93 |
182000 |
|
|
Total Assistance to Public Sector & Other
Undertakings |
420000 |
70000 |
16.67 |
29000 |
15.93 |
182000 |
|
0.800 |
Other Expenditure |
|
|
|
|
|
|
|
3 |
Interest Subsidy to Banks/Financial Institutiions for
Loans to I.W.T. Enter-preneurs and other incentive schemes |
|
|
|
|
|
|
|
03.00.33 |
Susidy |
20000 |
|
0.00 |
|
0.00 |
10000 |
|
|
Total Other Expenditure |
20000 |
0 |
0.00 |
|
0.00 |
10000 |
|
3056 |
Total Major Head |
446500 |
70000 |
15.68 |
32000 |
16.41 |
195000 |
|
|
TOTAL REVENUE SECTIION |
1041800 |
79582 |
7.64 |
120706 |
24.97 |
483500 |
|
|
CAPITAL SECTIOIN |
|
|
|
|
|
|
|
4858 |
Capital Outlay on Engg. Industries |
|
|
|
|
|
|
|
2 |
Other Industrial Machinery Industries |
|
|
|
|
|
|
|
2.190 |
Investment in Public Sector & Other Undertakings |
|
|
|
|
|
|
|
1 |
Hoogly Dock & Ports Engineering Industries |
|
|
|
|
|
|
|
01.00.54 |
Investment in Public Sector & Other Undertakings |
15000 |
|
0.00 |
0 |
0.00 |
36500 |
|
4 |
Shipbuilding Industries |
|
|
|
0 |
|
|
|
|
|
2000-2001 |
|
|
1999-2000 |
|
|
|
Numeric Code |
Discription |
B.E |
Exp. Upto 8/2000 |
% to B.E. |
Exp. Upto 8/99 |
% to B.E. |
B.E.1999-2000 |
R.E.1999-2000 |
3 |
Hindustan Shipyard Ltd., |
|
|
|
0 |
|
|
|
03.00.54 |
Investment |
112500 |
12400 |
11.02 |
|
0.00 |
75000 |
|
6 |
Cochin Shipyards Ltd., |
|
|
|
0 |
|
|
|
06.00.54 |
Investment |
50000 |
5650 |
11.30 |
|
0.00 |
50000 |
|
4858 |
Total Major Head |
177500 |
18050 |
10.17 |
0 |
0.00 |
161500 |
|
5051 |
Capital Outlay on Ports & Lighthouses |
|
|
|
|
|
|
|
2 |
Minor Ports |
|
|
|
|
|
|
|
2.200 |
Other Small Ports |
|
|
|
|
|
|
|
1 |
Constructiion of Landing facilities & jetties |
|
|
|
|
|
|
|
1.01 |
Landing facilities |
|
|
|
|
|
|
|
01.01.53 |
Major Works |
312480 |
102081 |
32.67 |
97256 |
61.55 |
158000 |
|
1.02 |
Navigatiion facilities in Lakshwadweep |
|
|
|
|
|
|
|
01.02.53 |
Major Works |
44100 |
32793 |
74.36 |
25796 |
24.57 |
105000 |
|
1.03 |
Equipment for Surveying (M.P.S.O.) |
|
|
|
|
|
|
|
01.03.57 |
Minor Works |
11070 |
1147 |
10.36 |
9467 |
29.58 |
32000 |
|
|
Total Minor Ports |
367650 |
136021 |
37.00 |
132519 |
44.92 |
295000 |
|
3 |
Lighthouses & Lightships |
|
|
|
|
|
|
|
3.101 |
Constructiion & Developoment of Lighthouses |
|
|
|
|
|
|
|
00.00.53 |
Major Works |
88000 |
4040 |
4.59 |
8537 |
21.50 |
39700 |
|
3.103 |
Constructiion & Development of Other Navigatioinal
Aids |
|
|
|
|
|
|
|
00.00.53 |
Major Works |
60400 |
0 |
0.00 |
18 |
0.03 |
60400 |
|
3.800 |
Other Expenditure |
|
|
|
|
|
|
|
1 |
Tools & Plants |
|
|
|
|
|
|
|
01.00.52 |
Machinery & Equipment |
3500 |
|
0.00 |
|
0.00 |
100 |
|
2 |
Building |
|
|
|
|
|
|
|
02.00.53 |
Major Works |
600 |
416 |
69.33 |
385 |
22.65 |
1700 |
|
|
Total Lighthouses & Lightships |
152500 |
4456 |
2.92 |
8940 |
8.77 |
101900 |
|
80 |
General |
|
|
|
|
|
|
|
80.001 |
Directiion & Administratiion |
|
|
|
|
|
|
|
1 |
Chief Engineer-cum-administrator-ALHW |
|
|
|
|
|
|
|
01.00.01 |
Salaries |
21600 |
7589 |
35.13 |
8025 |
40.13 |
20000 |
|
01.00.11 |
Travel Expenses(Domestic) |
1350 |
580 |
42.96 |
794 |
61.08 |
1300 |
|
01.00.13 |
Office Expenses |
1200 |
297 |
24.75 |
604 |
50.33 |
1200 |
|
|
Total Directiion & Admn. |
24150 |
8466 |
35.06 |
9423 |
41.88 |
22500 |
|
5051 |
Total Major Head |
544300 |
148943 |
27.36 |
150882 |
35.98 |
419400 |
|
5052 |
Capital Outlay on Shipping |
|
|
|
|
|
|
|
1 |
Overseas Shipping |
|
|
|
|
|
|
|
80.800 |
Other Expenditure |
|
|
|
|
|
|
|