|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
R.E. |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
|
Revenue Section (Non Plan) |
|
|
|
|
|
2852 |
Industries |
|
|
|
|
|
,06 |
Engineering Industries |
|
|
|
|
|
.06.102 |
Transport Equipment Industry |
|
|
|
|
|
10 |
Hindustan Shipyard Ltd. |
|
|
|
|
|
10.01 |
Ship Building Subsidy |
|
|
|
|
|
10.01.33 |
Subsidy |
26400 |
26357 |
99.84 |
|
0.00 |
10.02 |
Cochin Shipyard Ltd. |
|
|
|
|
|
10.02.33 |
Subsidy |
150000 |
70000 |
46.67 |
|
0.00 |
13 |
Interest Subsidy To HSL |
|
|
|
|
|
13.00.33 |
Subsidy |
40700 |
24426 |
60.01 |
26365 |
97.65 |
15 |
Escalation claim of HSL |
|
|
|
|
|
15.005 |
Other charges |
5000 |
|
|
|
|
|
Total Transport Equipment Industries |
222100 |
120783 |
54.38 |
26365 |
97.6481 |
2852 |
Total Major Head |
222100 |
120783 |
54.38 |
26365 |
19.97 |
3051 |
Ports and Lighthouses |
|
|
|
|
|
,01 |
Major Ports |
|
|
|
|
|
,02 |
River Dredging and Maintenance of River Hooghly and
Haldia Channel by Calcutta Port Trust |
|
|
|
|
|
.02.00.33 |
Subsidy |
505000 |
530000 |
104.95 |
480266 |
77.28 |
,01 |
Maintennce and Dredging in Haldia Channel by Calcutta
Port trust |
|
|
|
0 |
|
.01.00.33 |
Subsidy |
2720100 |
1470000 |
54.04 |
1853900 |
100.00 |
|
Total Major Ports |
3225100 |
2000000 |
62.01 |
2334166 |
94.29 |
,02 |
Minor Ports |
|
|
|
|
|
,02.103 |
Dredging and Suveying |
|
|
|
|
|
,01 |
Dredging and survey Organisation |
|
|
|
|
|
01.00.01 |
Salaries |
18000 |
15273 |
84.85 |
13785 |
76.58 |
01.00.11 |
Travel Expences (Domestic) |
3000 |
2985 |
99.50 |
1221 |
81.40 |
01.00.13 |
Office Expences |
600 |
476 |
79.33 |
448 |
89.60 |
01.00.27 |
Minor Works |
3300 |
3244 |
98.30 |
3605 |
78.37 |
|
Total Dredging and Surveying |
24900 |
21978 |
88.27 |
19059 |
77.48 |
,02.001 |
Direction and Administration |
|
|
|
|
|
0.01 |
Estt. Charges in respect of CE-cum-Administrator
office at Port-Blair & E.E. and Liaison Office at New Delhi. |
|
|
|
|
|
01.00.01 |
Salaries |
51400 |
37527 |
73.01 |
36881 |
75.89 |
01.00.11 |
Travel Expenses(Domestic) |
2700 |
2573 |
95.30 |
1912 |
84.98 |
01.00.13 |
Office Expenses |
2800 |
2375 |
84.82 |
1758 |
69.76 |
01.00.27 |
Minor Works |
14500 |
13074 |
90.17 |
2925 |
95.59 |
|
Total - ALHW |
71400 |
55549 |
77.80 |
43476 |
77.04 |
|
Total Direction & Admn. |
96300 |
77527 |
80.51 |
62535 |
77.18 |
.02.798 |
International Cooperation |
|
|
|
|
|
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
R.E. |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
02.00.32 |
Contribution |
|
|
|
|
|
O3 |
Permanent Internatioinal Association of Navigational
Congress(PIANC) |
|
|
|
|
|
03.00.32 |
Contribution |
100 |
|
0.00 |
|
0.00 |
|
Total-Internatiional Cooperatioin |
100 |
0 |
0.00 |
0 |
0.00 |
|
Total - Minor Ports |
96400 |
77527 |
80.42 |
62535 |
77.11 |
|
Total - Ports |
3321500 |
2077527 |
62.55 |
2396701 |
93.75 |
O3 |
Lighthouses & Lightships |
|
|
|
|
|
.03.001 |
Direction and Administration |
|
|
|
|
|
O1 |
Directorate General |
|
|
|
|
|
01.00.01 |
Salaries |
63000 |
50706 |
80.49 |
45032 |
71.48 |
01.00.42 |
Wages |
200 |
82 |
41.00 |
153 |
63.75 |
01.00.03 |
Overtime Allowances |
200 |
114 |
57.00 |
175 |
48.61 |
01.00.11 |
Travel Expenses(Domestic) |
3100 |
2556 |
82.45 |
2091 |
76.04 |
01.00.12 |
Travel Expenses(Foreign) |
300 |
193 |
64.33 |
206 |
28.61 |
01.00.13 |
Office Expenses |
7000 |
6540 |
93.43 |
4655 |
93.10 |
01.00.28 |
Professioinal services |
400 |
13 |
3.25 |
|
0.00 |
01.00.14 |
Rent,Rates and Taxes |
2700 |
1589 |
58.85 |
1596 |
42.22 |
01.00.26 |
Advertising & Publicity |
200 |
|
|
|
|
|
Total - Direction & Admn. |
77100 |
61793 |
80.15 |
53908 |
423.81 |
O3.101 |
Lighthouses Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.01 |
Salaries |
60000 |
47796 |
79.66 |
43091 |
67.33 |
01.00.02 |
Wages |
450 |
301 |
66.89 |
450 |
100.00 |
01.00.03 |
Overtime Allowances |
40 |
31 |
77.50 |
23 |
25.56 |
01.00.11 |
Travel Expenses(Domestic) |
2160 |
1757 |
81.34 |
1346 |
74.78 |
01.00.13 |
Office Expenses |
18000 |
14859 |
82.55 |
12819 |
94.96 |
01.00.28 |
Professional Services |
4000 |
1611 |
40.28 |
2641 |
97.81 |
01.00.14 |
Rents, Rates, and Taxes |
3000 |
719 |
23.97 |
981 |
31.04 |
|
Total - Management |
87650 |
67074 |
76.52 |
61351 |
71.59 |
O2 |
Operatioin & Maintenance |
|
|
|
|
|
02.00.01 |
Salaries |
2500 |
1633 |
65.32 |
1530 |
61.20 |
02.00.02 |
Wages |
150 |
38 |
25.33 |
75 |
75.00 |
02.00.03 |
Overtime Allowances |
30 |
0 |
0.00 |
|
0.00 |
02.00.11 |
Travel Expenses (Domestic) |
50 |
19 |
38.00 |
28 |
77.78 |
02.00.21 |
Material and Supplies |
200 |
157 |
78.50 |
40 |
8.89 |
02.00.52 |
Machinery & Equipment |
20 |
0 |
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
120000 |
77818 |
64.85 |
112893 |
74.14 |
|
Total - Operatioin and Maintenance |
122950 |
79665 |
64.79 |
114566 |
73.72 |
O3 |
Pension |
|
|
|
|
|
03.00.04 |
Pensioinary Charges |
3900 |
|
0.00 |
|
0.00 |
O4 |
Depreciatioin Reserve Fund |
|
|
|
|
|
04.00.62 |
Depreciatioin Reserve Fund |
20000 |
|
0.00 |
|
0.00 |
O5 |
General Reserve Fund |
|
|
|
|
|
05.00.62 |
Reserve |
395000 |
|
0.00 |
|
0.00 |
O6 |
Interest on Capital Outlay |
|
|
|
|
|
06.00.45 |
Interest |
50000 |
|
0.00 |
|
0.00 |
|
|
468900 |
0 |
0.00 |
0 |
0.00 |
|
Total Lighthouse Working exp |
679500 |
146739 |
21.60 |
175917 |
38.26 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
R.E. |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
O3.102 |
Lightships Working Expenses |
|
|
|
|
|
O1 |
Management |
|
|
|
|
|
01.00.42 |
Lum Sum Provision |
100 |
|
0.00 |
|
0.00 |
|
Total - Lightship - Working Expenses |
100 |
0 |
0.00 |
|
0.00 |
O3.798 |
Internatiional Cooperation |
|
|
|
|
|
O1 |
Contribution to Internatiional Associatiion of
Lighthouses Authorities, Paris |
|
|
|
|
|
01.00.32 |
Contribution |
500 |
392 |
78.40 |
410 |
91.11 |
|
Total - Lighthouses & Lightships |
757200 |
208924 |
27.59 |
230235 |
42.90 |
O2 |
Reimbursement of port charges to Major Ports on duty
free imports of Relief under bilateral agreements |
|
|
|
|
|
02.00.31 |
Grants-in-aid |
15300 |
8000 |
52.29 |
|
0.00 |
|
Total General |
15300 |
8000 |
52.29 |
0 |
0.00 |
3051 |
Total Major Head |
4094000 |
2294451 |
56.04 |
2626936 |
84.83 |
3052 |
Shipping |
|
|
|
|
|
O2 |
Coastal Shipping |
|
|
|
|
|
O2.001 |
Direction & Administration |
|
|
|
|
|
O1 |
Director General Shipping |
|
|
|
|
|
01.00.01 |
Salaries |
24580 |
21012 |
85.48 |
18823 |
79.09 |
01.00.03 |
Overtime Allowances |
48 |
15 |
31.25 |
21 |
51.22 |
01.00.11 |
Travel Expenses(Domestic) |
2550 |
1204 |
47.22 |
1359 |
53.29 |
01.11.12 |
Travel Expenses(Foreign) |
1800 |
1308 |
72.67 |
884 |
53.58 |
01.00.13 |
Office Expenses |
7300 |
5478 |
75.04 |
4051 |
67.52 |
01.00.28 |
Professional Services |
5000 |
2724 |
54.48 |
4738 |
107.68 |
|
Total - Director General of Shipping |
41278 |
31741 |
76.90 |
29876 |
77.72 |
|
Total - Direction & Admn. |
41278 |
31741 |
76.90 |
29876 |
77.72 |
O2.003 |
Training & Education |
|
|
|
|
|
O1 |
Marine Engg. Training |
|
|
|
|
|
01.00.01 |
Salaries |
24500 |
19442 |
79.36 |
17130 |
84.67 |
01.00.03 |
Overtime Allowances |
70 |
49 |
70.00 |
33 |
94.29 |
01.00.11 |
Travel Expenses(Domestic) |
350 |
239 |
68.29 |
205 |
106.22 |
01.00.13 |
Office Expenses |
12400 |
4781 |
38.56 |
6346 |
47.36 |
|
Total - Marine Engg. Training |
37320 |
24511 |
65.68 |
23714 |
70.04 |
O2 |
Training Ship |
|
|
|
|
|
02.00.01 |
Salaries |
10500 |
9139 |
87.04 |
7824 |
78.87 |
02.00.03 |
Overtime Allowances |
620 |
393 |
63.39 |
336 |
54.19 |
02.00.11 |
Travel Expenses(Domestic) |
250 |
153 |
61.20 |
54 |
15.43 |
02.00.13 |
Office Expenses |
11000 |
7921 |
72.01 |
7488 |
55.47 |
|
Total Training Ship |
22370 |
17606 |
78.70 |
15702 |
64.38 |
O3 |
Nautical Engg. College |
|
|
|
|
|
03.00.01 |
Salaries |
10800 |
9150 |
84.72 |
7905 |
87.83 |
|
|
2000-2001 |
1999-2000 |
Numeric Code |
Discription |
R.E. |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
03.00.03 |
Overtime Allowances |
19 |
|
|
|
0.00 |
03.00.11 |
Travel Expenses(Domestic) |
96 |
73 |
76.04 |
78 |
90.70 |
03.00.13 |
Office Expenses |
11452 |
6329 |
55.27 |
5602 |
18.25 |
03.00.34 |
Scholorship/Stipend |
103 |
|
0.00 |
|
0.00 |
|
Total Nautical Engg. College |
22470 |
15552 |
69.21 |
13585 |
34.06 |
|
Total - Training & Education |
82160 |
57669 |
70.19 |
53001 |
54.01 |
O2.101 |
Regulation & Inspection |
|
|
|
|
|
O1 |
Mercantile Marine Deptt. |
|
|
|
|
|
O1.01. |
Principal Offices & their Estt. |
|
|
|
|
|
01.01.01 |
Salaries |
25900 |
29384 |
113.45 |
23468 |
108.65 |
01.01.02 |
Wages |
216 |
170 |
78.70 |
167 |
83.50 |
01.01.03 |
Overtime Allowances |
91 |
40 |
43.96 |
88 |
111.39 |
01.01.11 |
Travel Expenses(Domestic) |
1042 |
604 |
57.97 |
659 |
87.87 |
01.01.13 |
Office Expenses |
5000 |
4543 |
90.86 |
3859 |
110.26 |
01.01.28 |
Professional Services |
320 |
84 |
26.25 |
74 |
23.13 |
|
Total - Principal Offices & their Estt. |
32569 |
34825 |
106.93 |
28315 |
107.06 |
O1.02 |
Shipping Offices |
|
|
|
|
|
01.02.01 |
Salaries |
11896 |
9600 |
80.70 |
8600 |
78.18 |
01.02.03 |
Overtime Allowances |
50 |
3 |
6.00 |
3 |
30.00 |
01.02.11 |
Travel Expenses(Domestic) |
85 |
25 |
29.41 |
27 |
35.06 |
01.02.13 |
Office Expenses |
2500 |
717 |
28.68 |
649 |
30.90 |
01.02.16 |
Publicatiions |
20 |
|
0.00 |
1 |
5.88 |
01.02.28 |
Professiional Services |
1460 |
401 |
27.47 |
294 |
44.68 |
|
Total Shipping Offices |
16011 |
10746 |
67.12 |
9574 |
69.07 |
O1.03 |
Other Schemes Ship Survey Department |
|
|
|
|
|
01.03.50 |
Other Charges |
8036 |
4195 |
52.20 |
3634 |
60.57 |
O1.04 |
Sailing Vessels Organisatiion |
|
|
|
|
|
01.04.50 |
Other Charges |
1510 |
1234 |
81.72 |
1040 |
82.54 |
|
Total Other Schemes |
9546 |
5429 |
56.87 |
4674 |
64.38 |
|
Total Regulatiion & Inspection |
58126 |
51000 |
87.74 |
42563 |
89.47 |
O2.102 |
Seamen's Welfare |
|
|
|
|
|
O2 |
Employment Offices |
|
|
|
|
|
02.00.01 |
Salaries |
10883 |
9379 |
86.18 |
8164 |
86.18 |
02.00.03 |
Overtime Allowances |
20 |
3 |
15.00 |
11 |
55.00 |
02.00.11 |
Travel Expenses(Domestic) |
110 |
42 |
38.18 |
35 |
58.33 |
02.00.13 |
Office Expenses |
926 |
455 |
49.14 |
402 |
111.67 |
02.00.16 |
Publicatiions |
3 |
|
0.00 |
|
0.00 |
02.00.28 |
Professioinal services |
150 |
|
0.00 |
1 |
1.25 |
|
Total Employment Offices |
12092 |
9879 |
81.70 |
8613 |
86.16 |
O1 |
Other Organisations |
|
|
|
|
|
O1.01. |
Seamen's Welfare Organisatiion in India |
|
|
|
|
|
01.01.42 |
Lum Sum Provision |
444 |
493 |
111.04 |
|
0.00 |
O1.02 |
Seamen"s Welfare Organisation |
|
|
|
|
|
01.02.42 |
Lum Sum Provision |
900 |
|
0.00 |
504 |
56.00 |
|
Total Other Organisation |
1344 |
493 |
36.68 |
504 |
41.48 |
|
|
2000-2001 |
|
|
1999-2000 |
Numeric Code |
Discription |
R.E. |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
|
Total Seamens Welfare |
13436 |
10372 |
77.20 |
9117 |
81.32 |
O2.103 |
Shipping Services |
|
|
|
|
|
O1.02 |
Andaman Services |
|
|
|
|
|
01.02.33 |
Subsidy |
200000 |
32730 |
16.37 |
134117 |
78.94 |
|
Total Shipping Services |
200000 |
32730 |
16.37 |
134117 |
78.94 |
O2.800 |
Other Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
O1 |
Interest differentials on loans for acquisition of
ships and Interest on Bank loans granted to SCI |
|
|
|
|
|
01.00.31 |
Grants in aid |
310000 |
310000 |
100.00 |
238352 |
99.98 |
O3 |
Departmental Canteen |
|
|
|
|
|
03.00.20 |
Other Administrative Expenses |
700 |
526 |
75.14 |
432 |
97.52 |
|
Total Other Expenditure |
310700 |
310526 |
99.94 |
238784 |
99.98 |
O2.798 |
International Cooperation |
|
|
|
|
|
O1 |
Contribution to IMO |
|
|
|
|
|
01.00.32 |
Contributiion |
17000 |
18 |
0.11 |
|
0.00 |
O2 |
Contributiions to World Maritime University |
|
|
|
0 |
|
02.00.32 |
Contributiion |
300 |
|
0.00 |
0 |
0.00 |
|
Total Internatioinal Cooperation |
17300 |
18 |
0.10 |
0 |
0.00 |
|
Total Coastal Shipping |
723000 |
494056 |
68.33 |
507458 |
81.68 |
3052 |
Total Major Head |
723000 |
494056 |
68.33 |
507458 |
81.68 |
3056 |
Inland Water Transport |
|
|
|
|
|
,00.003 |
Training & Research |
|
|
|
|
|
0.01 |
Techinical Studies |
|
|
|
|
|
01.00.42 |
Lumpsum Provision |
|
|
|
|
|
O0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
|
O1 |
Grants to Inland Water Ways Authority of India |
|
|
|
|
|
01.00.31 |
Grants in aid |
39700 |
26747 |
67.37 |
25950 |
61.79 |
O2 |
Subsidy to CIWTC Ltd., for river Conservancy |
|
|
|
|
|
02.00.33 |
Subsidy |
4500 |
|
0.00 |
5000 |
90.91 |
|
Total Assistance to Public Sector & Other
Undertakings |
44200 |
26747 |
60.51 |
30950 |
65.16 |
3056 |
Total Major Head |
44200 |
26747 |
60.51 |
30950 |
65.16 |
3605 |
Technical and Economic Co-operation with other
countries |
|
|
|
|
|
OO.101 |
Cooperation with other countries |
|
|
|
|
|
O1 |
Bilateral Cooperatioin Programme |
|
|
|
|
|
O1.01. |
Aid to Bangladesh |
|
|
|
|
|
01.01.31 |
Grants in aid |
25000 |
17164 |
68.66 |
69 |
0.27 |
3605 |
Total Major Head |
25000 |
17164 |
68.66 |
69 |
0.27 |
3606 |
Aid Material & Equipment |
|
|
|
|
|
208 |
Assistance from Govt. of France |
|
|
|
|
|
00.00.30 |
Other Contractual Services |
13500 |
|
|
|
|
3606 |
Total Major Head |
13500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue Section |
5121800 |
2953201 |
57.66 |
3191777.8 |
81.37 |
Numeric Code |
|
2000-2001 |
1999-2000 |
Discription |
R.E |
Exp. Upto 02/2001 |
% to R.E. |
Exp. Upto 02/2000 |
% to R.E. |
5051 |
Capital oulay on Ports and Lighthouses |
|
|
|
|
|
O2 |
Minor Ports |
|
|
|
|
|
O2.200 |
Other Small Ports |
|
|
|
|
|
O1 |
Constructiion of Landing Facilities & jetties |
|
|
|
|
|
O1.01. |
Landing facilities |
|
|
|
|
|
01.01.43 |
Suspense |
140000 |
29731 |
21.24 |
105086 |
105.09 |
|
Total Minor Ports |
140000 |
29731 |
21.24 |
105086 |
105.09 |
O3 |
Lighthouse & Lightships |
|
|
|
|
|
O3.103 |
Constructioin & Development of other Navigational
Aids |
|
|
|
|
|
00.00.43 |
Suspense |
5000 |
3470 |
69.40 |
2742 |
54.84 |
|
Total Lighthouse & Lightships |
5000 |
3470 |
69.40 |
2742 |
54.84 |
5051 |
Total Major Head |
145000 |
33201 |
22.90 |
107828 |
102.69 |
6858 |
Loans for Engg. Industries |
|
|
|
|
|
25 |
Hooghly Dock and Ports Enginners Ltd., |
|
|
|
|
|
25.01 |
Working Capital Requirement |
|
|
|
|
|
25.01.55 |
Loans & Advances |
40000 |
33300 |
83.25 |
29970 |
74.93 |
Numeric Code |
Discription |
2000-2001 |
1999-2000 |
|
R.E. |
Exp. Upto 02/2001 |
%of R.E. |
Exp. Upto 02/2000 |
% to R.E. |
|
REVENUE SECTIION (PLAN) |
|
|
|
|
|
2552 |
Provisioin for Projects/Schemes of North
Eastern Region & Sikkim |
|
|
|
|
|
|
Lumpsum Provision |
110000 |
0 |
0.00 |
|
|
2552 |
Total M.H. |
110000 |
0 |
0.00 |
0 |
|
2852 |
Industries |
|
|
|
|
|
11 |
Development of Ancillaries Shipbuilding |
|
|
|
|
|
|
|
|
|
#DIV/0! |
|
|
11.00.31 |
Grants-in-aid |
200 |
0 |
0.00 |
|
0.00 |
3 |
Grants-in-aid for Research and Development Schemes
(Shipbuilding) |
|
|
|
|
|
03.00.31 |
Grants-in-aid |
2000 |
|
0.00 |
1050 |
21.00 |
14 |
|
|
|
|
|
|
14.00.20 |
Other Administrative Expenses |
100 |
|
0.00 |
|
0.00 |
|
Total Transport Equipment Industries |
2300 |
0 |
0.00 |
1050 |
18.75 |
2852 |
Total - Major Head |
2300 |
0 |
0.00 |
1050 |
18.75 |
3051 |
Ports & Light Houses |
|
|
|
|
|
80 |
General |
|
|
|
|
|
80.004 |
Research & Development |
|
|
|
|
|
1 |
Other Items(R&D Scheme) |
|
|
|
|
|
01.00.31 |
Grants-in-aid |
4500 |
592 |
13.16 |
2083 |
69.43 |
2 |
Training for Port Projects |
|
|
|
|
|
02.00.20 |
Other Administrative Expenses |
500 |
76 |
15.20 |
6 |
6.00 |
3 |
Other Training Seminar for Port Privatisatioin |
|
|
|
|
|
03.00.50 |
Other Charges |
1000 |
16 |
1.60 |
1243 |
24.86 |
4 |
Grants to Tariff Regulatory Authority |
|
|
|
|
|
04.00.31 |
Grants-in-aid |
30000 |
22280 |
74.27 |
25000 |
100.00 |
5 |
Navigatioinal Safety Expenses |
|
|
|
|
|
05.00.50 |
Other Charges |
200 |
|
0.00 |
|
0.00 |
6 |
Maritime Development |
|
|
|
|
|
06.00.28 |
Professiional Services |
700 |
|
0.00 |
244 |
2.44 |
8 |
Monitoring/Planning |
|
|
|
|
|
08.00.50 |
Other Charges |
0 |
|
|
1560 |
52.00 |
7 |
Hydrographic survey vessels by dutch Grant to Major
Ports of Kandla, Vizag & Mumbai |
|
|
|
|
|
07.00.50 |
Other Charges |
1000 |
|
0.00 |
101376 |
95.64 |
10 |
Training for World Bank Assisted Projects (TAMP) |
|
|
|
|
|
09, |
Reimbursement ORET grants for Dredger to DCI |
|
|
|
|
|
09.00.31 |
Grants in Aid |
|
|
|
72875 |
15.41 |
10.00.20 |
Other Administrative Expenses |
1000 |
|
0.00 |
|
0.00 |
11 |
French Grant to Calcutta Port Trust |
|
|
|
|
|
11.00.31 |
Grant-in-aid |
13500 |
|
0.00 |
|
#DIV/0! |
Numeric Code |
|
2000-2001 |
1999-2000 |
Discription |
R.E. |
Exp. Upto 02/2001 |
%of R.E. |
Exp. Upto 02/2000 |
|
|
Total - Research & Development |
52400 |
22964 |
43.82 |
204387 |
32.06 |
|
Total - General |
52400 |
22964 |
43.82 |
204387 |
32.06 |
3051 |
Total Major Head |
52400 |
22964 |
43.82 |
204387 |
32.06 |
3052 |
Shipping |
0 |
|
|
|
|
,02 |
Other Items |
0 |
0 |
|
0 |
|
02.00.50 |
Other Charges |
0 |
0 |
|
0 |
0.00 |
|
Total Other Expenditure |
0 |
0 |
|
0 |
0.00 |
|
Total Coastal Shipping |
0 |
0 |
|
0 |
0.00 |
3052 |
Total Major Head |
0 |
0 |
|
0 |
0.00 |
3056 |
Inland Water Transport |
|
|
|
|
|
0.003 |
Training & Research |
|
|
|
|
|
1 |
Technical Studies |
|
|
|
|
|
01.00.42 |
Lumpsum Provisiion |
6000 |
3700 |
61.67 |
3000 |
100.00 |
2 |
Research & development Schemes for IWT Personnel |
|
|
|
|
|
02.00.42 |
Lumpsum Provisiion |
0 |
|
|
|
|
|
Total Training & Research |
6000 |
3700 |
61.67 |
3000 |
100.00 |
0.190 |
Assistance to Public Sector & Other Undertakings |
|
|
|
|
#DIV/0! |
1 |
Grant to Inland Waterways Authority of India |
|
|
|
|
#DIV/0! |
01.00.31 |
Grants-in-aid |
310000 |
128774 |
41.54 |
170100 |
56.70 |
|
Total Assistance to Public Sector & Other
Undertakings |
310000 |
128774 |
41.54 |
170100 |
56.70 |
0.800 |
Other Expenditure |
|
|
|
|
|
3 |
Interest Subsidy to Banks/Financial Institutiions for
Loans to I.W.T. Enter-preneurs and other incentive schemes |
|
|
|
|
|
03.00.33 |
Susidy |
111000 |
20000 |
18.02 |
|
0.00 |
|
Total Other Expenditure |
111000 |
20000 |
18.02 |
|
0.00 |
3056 |
Total Major Head |
427000 |
152474 |
35.71 |
173100 |
55.30 |
|
TOTAL REVENUE SECTIION |
591700 |
175438 |
29.65 |
378537 |
39.59 |
|
CAPITAL SECTIOIN |
|
|
|
|
|
4858 |
Capital Outlay on Engg. Industries |
|
|
|
|
|
2 |
Other Industrial Machinery Industries |
|
|
|
|
|
2.190 |
Investment in Public Sector & Other Undertakings |
|
|
|
|
|
1 |
Hoogly Dock & Ports Engineering Industries |
|
|
|
|
|
01.00.54 |
Investment in Public Sector & Other Undertakings |
5000 |
|
0.00 |
0 |
0.00 |
4 |
Shipbuilding Industries |
|
|
|
|
|
Numeric Code |
|
2000-2001 |
1999-2000 |
Discription |
R.E. |
Exp. Upto 02/2001 |
%of R.E. |
Exp. Upto 02/2000 |
|
3 |
Hindustan Shipyard Ltd., |
|
|
|
|
|
03.00.54 |
Investment |
112500 |
50000 |
44.44 |
|
0.00 |
6 |
Cochin Shipyards Ltd., |
|
|
|
|
|
06.00.54 |
Investment |
50000 |
29650 |
59.30 |
13100 |
52.40 |
|
|
|
|
|
|
#DIV/0! |
|
|
|
|
|
|
#DIV/0! |
4858 |
Total Major Head |
167500 |
79650 |
47.55 |
13100 |
13.10 |
5051 |
Capital Outlay on Ports & Lighthouses |
|
|
|
|
|
2 |
Minor Ports |
|
|
|
|
|
2.200 |
Other Small Ports |
|
|
|
|
|
1 |
Constructiion of Landing facilities & jetties |
|
|
|
|
|
1.01 |
Landing facilities |
|
|
|
|
|
01.01.53 |
Major Works |
264400 |
192908 |
72.96 |
180795 |
114.43 |
1.02 |
Navigatiion facilities in Lakshwadweep |
|
|
|
|
|
01.02.53 |
Major Works |
84500 |
47756 |
56.52 |
60661 |
57.77 |
1.03 |
Equipment for Surveying (M.P.S.O.) |
|
|
|
|
|
01.03.57 |
Minor Works |
10000 |
5174 |
51.74 |
13368 |
44.56 |
|
Total Minor Ports |
358900 |
245838 |
68.50 |
254824 |
86.97 |
3 |
Lighthouses & Lightships |
|
|
|
|
|
3.101 |
Constructiion & Developoment of Lighthouses |
|
|
|
|
|
00.00.53 |
Major Works |
38500 |
10558 |
27.42 |
14128 |
35.59 |
3.103 |
Constructiion & Development of Other Navigatioinal
Aids |
|
|
|
|
|
00.00.53 |
Major Works |
62400 |
0 |
0.00 |
60309 |
99.85 |
3.800 |
Other Expenditure |
|
|
|
|
|
1 |
Tools & Plants |
|
|
|
|
|
01.00.52 |
Machinery & Equipment |
400 |
41 |
10.25 |
84 |
84.00 |
2 |
Building |
|
|
|
|
|
02.00.53 |
Major Works |
2000 |
1021 |
51.05 |
1363 |
80.18 |
|
Total Lighthouses & Lightships |
103300 |
11620 |
11.25 |
75884 |
74.47 |
80 |
General |
|
|
|
|
|
80.001 |
Directiion & Administratiion |
|
|
|
|
|
1 |
Chief Engineer-cum-administrator-ALHW |
|
|
|
|
|
01.00.01 |
Salaries |
27250 |
17325 |
63.58 |
15863 |
72.10 |
01.00.11 |
Travel Expenses(Domestic) |
1350 |
1153 |
85.41 |
1024 |
78.77 |
01.00.13 |
Office Expenses |
1200 |
1064 |
88.67 |
930 |
77.50 |
|
Total Directiion & Admn. |
29800 |
19542 |
65.58 |
17817 |
72.72 |
5051 |
Total Major Head |
492000 |
277000 |
56.30 |
348525 |
83.10 |
5052 |
Capital Outlay on Shipping |
|
|
|
|
|
1 |
Overseas Shipping |
|
|
|
|
|
80.800 |
Other Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Survey Vessels |
|
|
|
|
|
07.00.60 |
Other Capital Expenditure |
250000 |
|
0.00 |
|
0.00 |
Numeric Code |
|
2000-2001 |
1999-2000 |
Discription |
R.E. |
Exp. Upto 02/2001 |
%of R.E. |
Exp. Upto 02/2000 |
|
80.800 |
Other Expenditure |
|
|
|
|
|
6 |
Training & Welfare Schemes to the benefit of
Seamen of Merchant Navy Training |
|
|
|
|
|
06.00.60 |
Other Capital Expenditure |
20000 |
|
0.00 |
|
0.00 |
8 |
Building |
|
|
|
|
|
08.00.53 |
Major Works |
80000 |
35623 |
44.53 |
|
0.00 |
|
Total General |
350000 |
35623 |
10.18 |
0 |
0.00 |
5052 |
Total Major Head |
350000 |
35623 |
10.18 |
0 |
0.00 |
5056 |
Capital Outlay on Inland Water Transport |
|
|
|
|
|
.00.190 |
Investment in Public Sector & Other Undertakings |
|
|
|
|
|
1 |
Investment in Central Inland Water Transport
Corporation Ltd. |
|
|
|
|
|
01.00.54 |
Investment |
46300 |
46300 |
100.00 |
21950 |
72.68 |
5056 |
Total Major Head |
46300 |
46300 |
100.00 |
21950 |
72.68 |
5075 |
Capital outlay on Other Transport Services |
|
|
|
|
|
1 |
River Training Works |
|
|
|
|
|
.01.600 |
Other River Training Works |
|
|
|
|
|
2 |
Payment to Calcutta Port Trust |
|
|
|
|
|
02.00.31 |
Grant-in-aid |
100 |
0 |
0.00 |
|
0.00 |
3 |
Payment to Paradip Port Trust for Relief &
reconstruction |
|
|
|
|
|
03.00.31 |
Grant-in-aid |
685000 |
685000 |
100.00 |
|
|
5075 |
Total Major Head |
685100 |
685000 |
99.99 |
0 |
0.00 |
6858 |
Loans for Engineering Industries |
|
|
|
|
|
2 |
Other Industrial Machinery Industries |
|
|
|
|
|
2.190 |
Loans to Public Sector and other Undertakings |
|
|
|
|
|
25 |
Hooghly Dock and Ports Engineers Ltd. |
|
|
|
|
|
25.02 |
Plan Schemes |
|
|
|
|
|
25.02.55 |
Loans and Advances |
5000 |
|
0.00 |
0.00 |
0.00 |
|
Total-Other Industrial and Machinery Industries |
5000 |
|
0.00 |
0.00 |
0.00 |
0.03 |
Transport Equipment Industry |
|
|
|
|
|
.03.190 |
Loans for Public Sector & other Undertakings |
|
|
|
|
|
0.03 |
Hindustan Shipyard Ltd., |
|
|
|
|
|
03,01 |
Working Capital Requirement |
|
|
|
|
|
03.01.55 |
Loans and Advances |
|
|
|
|
|
03.03.55 |
Loans and Advances |
112500 |
50000 |
44.44 |
0.00 |
0.00 |
0.04 |
Cochin Shipyards Ltd., |
|
|
|
|
|
o4.01 |
Working Capital Requirement |
|
|
|
|
|
04.01.55 |
Loans and Advances |
|
|
|
0.00 |
|
o4.03 |
Plan Schemes |
|
|
|
0.00 |
|
04.03.55 |
Loans and Advances |
50000 |
29650 |
59.30 |
13100 |
52.40 |
|
Total Transport Equipment Industry |
162500 |
79650 |
49.02 |
13100 |
17.47 |
6858 |
Total Major Head |
167500 |
79650 |
47.55 |
13100 |
13.10 |
7051 |
Loans for Ports & Lighthouses |
|
|
|
|
|
,01 |
Major Ports |
|
|
|
|
|
.01.190 |
Loans for Public Sector & other Undertakings |
|
|
|
|
|
Numeric Code |
Discription |
2000-2001 |
1999-2000 |
R.E. |
Exp. Upto 02/2001 |
%of R.E. |
Exp. Upto 02/2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02.18.55 |
Loans and Advances |
1157500 |
701100 |
60.57 |
1343000 |
61.05 |
.02.22 |
Chennai Port Externally Aided Schemes |
|
|
|
|
|
02.22.55 |
Loans and Advances |
992500 |
450000 |
45.34 |
579000 |
38.60 |
|
Total Major Ports |
2150000 |
1151100 |
53.54 |
1922000 |
51.95 |
7051 |
Total Major Head |
2150000 |
1151100 |
53.54 |
1922000 |
51.95 |
7056 |
Loans for Inland Water Transports |
|
|
|
|
|
,00.190 |
Loans to Public Sector and other Undertakings |
|
|
|
|
|
,01 |
Central Inland Water Transport Corporation |
|
|
|
|
|
01.00.55 |
Loans and Advances |
46300 |
51100 |
110.37 |
21950 |
72.68 |
7056 |
Total Major Head |
46300 |
51100 |
110.37 |
21950 |
72.68 |
7601 |
Loans and Advances to State Governments |
|
|
|
|
|
,03 |
Loans for Central Plan Schemes |
|
|
|
|
|
.03.01 |
Devolpment of Inland Water Transport |
|
|
|
|
|
03.01.55 |
Loans and Advances |
35000 |
|
0.00 |
|
0.00 |
7601 |
Total Major Head (Charged) |
35000 |
0 |
0.00 |
0 |
0.00 |
|
Total Capital Section |
4139700 |
2405423 |
58.11 |
2340625 |
50.19 |
|
Charged |
35000 |
0 |
0.00 |
0 |
0.00 |
|
Voted |
4104700 |
2405423 |
58.60 |
2340625 |
50.24 |
|
Total Demand No. 80 (Plan) |
4731400 |
2580861 |
54.55 |
2719162 |
48.38 |
|
Charged |
35000 |
0 |
0.00 |
0 |
0.00 |
|
Voted |
4696400 |
2580861 |
54.95 |
2719162 |
48.43 |